H Y U N D A I M E R C H A N T M A R I N E C O., L T D H Y U N D A I M E R C H A N T M A R I N E C O., L T D 2003.1.1 ~ 2003.12.31 High Quality More Intelligent Most Preferred TEL 02 3706 5114 FAX 02 736 8496 Produced by IR BizNet http//:www.hmm21.com
High Quality More Intelligent Most Preferred profile 1976 POSCO, Contents CEOs Message 02 Major achievements of 2003 05 Review of Operations 06 Auditors Report 24 Financial Statements 28 ebusiness ebusiness 01
Building a solid foundation Executing a superior service 7% 200 TEU LNG 3 28 2003 1 TEU 100 IT LNG 2 2 0 0 4 3 2 3 02 03
1976 1976 1976 1977 1978 1980 1982 1983 1985 1988 1988 3. 25 VLCC3 6 2 8. 9 D.S.T2 Major Achievements ements of 2003 8 55 1981 1998 17 1990 1993 1994 1995 1995 1996 1996 1997 1998 1998 1998 1998 1999 1999 1999 LNG ISO 9002 ISM CODE 18 1,0001,43010. 5 1 1 ISO 14001 2 APL, MOL TNWA Y2K 10 VLCC 10 17 6,800TEU 5 11 4 30 2 5 2 2006 2000 2000 5 1 2001 2001 2001 Cyber CSC GT Nexus 6,500TEU 5 11 2002 2002 2002 2002 3 Tetra lavalgreen Supplier Best Buy 2003 2003 2003 2003 CUT Perseco JC Best Buy 8 10 04 05
Review of Operations 01 02 03 04 05 06 07 08 09 10 11 12 13 14 15 16 17 The World s No.1 Integrated Transportation & Logistics Company 01 LNG 06 02 07
66 Forsta Langgatan 21, 41327 Gothenburg, Sweden 3 11935 16 3 11935 15 2065 CY 2 3 11935 16 3 11935 16 66 2065 CY 7 1041 7 8101 775 7, Temasek boulevard, #411, Suntec City Tower One, Singapore 038987, Republic of Singapore 2nd Fl., Vibulthani Tower 1, 3195/7 Rama Iv Road, Klongtan Klongtoey, Bangkok 10110, Thailand Suite 8.01, Level 8, Menara Trend, Intan Millennium Square, No. 68 Jalan Batai Laut 4, Taman Intan 41300 Klang, Selangor Darul Ehsan, Malaysia Wisma BSG, 6th FL., JL. Abdul Muis No 40, Jakarta 10160, Indonesia 109 Bajaj Bhavan, Nariman Point Mumbai 400021, India 20th Fl., Phase 2 East Ocean Center, 618 Yan An(E) Road, Shanghai 200001, China Room 506m Hyundai Millennium Tower, NO.38 Xiaoyun Road, Chaoyang District, Beijing 100027, China CY 94431 14 2 1606 13L 3B 2 3 11935 15 2065 CY Room 303, B/D. C FullHope Plaza, 12 Hong Kong Central Road, Quingdao 266071, China Room 1308, Tianjin International B/D., 75 Nanjing Road, Tianjin 300050, China Room 1603~1604, Cold Name Tower, No.68 Renmin Road, Zhong Shan District Dalian 116001, China HMMA HASA HII CUT WUT STI HMME 7807 East Peakview Ave., Suite 200, Englewood, CO 80111, U.S.A 1750 Valley View Lane, Suite 300, Dallas, TX 75234, U.S.A 1750 Valley View Lane, Suite 300, Dallas, TX 75234, U.S.A 1200 Pier E. Street, Long Beach, CA 90802, U.S.A 1815 Port of Tacoma Road, Tacoma, WA 98421, U.S.A Seward Coal Terminal, 903 Port Avenue, Seward, AK 99664, U.S.A 4th Fl., City Reach, 5 Greenwich View Place, London E14 9NN, U.K. Herrengraben 3, D20459, Hamburg, Germany Westblaak 180, 3012 KN Rotterdam, Netherlands Antwerp Tower, De Keyserlei 5, BUS 5, 2018 Antwerpen, Belgium 3rd & 4th Fl., Oceane Bldg., 2 Avenue Foch, 76600 Le Havre, France Units 7013, Tower1, World Finance Center, 4003 Shen Nan Dong Lu, Lo, Wu, Shenzhen 518008, China 31st Fl., World Trade Center, 241 Hamamatsucho, Minatoku, Tokyo 1056104, Japan Suite 16016 & 14, Tower 6, The Gateway, 9 Canton Road, Ttsim Sha Tsui, Kowloon, Hong Kong 37, Section 2, Chinan Road, Taipei 100, Taiwan Unit 6, Level 1, The Hub 8997 Jones Street Ultimo, NSW 2007, Australia Flat No. 701/702, New Rais Hassan Saadi B/D. Khalid Bin Al Waleed Road, 30116 Dubai, U.A.E Office No. 726, Mezhdunarodnaya2 B/D. 12, Krasnopresnenskaya Nab. World Trade Center, Moscow, 123610 Russia 08 09
Yearbuilt DWT Capacity BBC HP HDVLADIVOSTOK 1997 24,766 21,611 1,990 TEU BBC HP HDSTRIDE 1997 24,777 21,611 2,200 TEU BBC HP HDFUTURE 1997 24,799 21,611 2,200 TEU BBC HP HDADVANCE 1997 24,767 21,611 2,200 TEU BBC HP HDSPRINTER 1997 24,766 21,611 2,200 TEU BBC HP HDPROGRESS 1998 24,777 21,611 2,200 TEU BBC HP HDHIGHWAY 1998 24,767 21,611 2,200 TEU BBC HP HDBRIDGE 1998 24,777 21,611 2,200 TEU BBC HP HDFEDERAL 1994 61,153 51,836 4,411 TEU BBC HP HDFREEDOM 1996 68,519 64,054 5,551 TEU BBC HP HDFORTUNE 1996 68,519 64,054 5,551 TEU BBC HP HDCONFIDENCE 2003 68,519 64,054 5,551 TEU BBC HP HDGLORY 2004 63,404 53,352 4,400 TEU G/T 2004 3 L N G Yearbuilt DWT G/T Capacity BBC HP HDUTOPIA 1994 71,910 103,764 125,000 CBM BBC HP HDGREENPIA 1995 71,910 103,764 125,000 CBM BBC HP HDTECHNOPIA 1999 69,157 113,998 135,000 CBM BBC HP HDCOSMOPIA 2000 77,591 113,998 135,000 CBM BBC HP HDAQUAPIA 2000 77,565 113,998 135,000 CBM BBC HP HDOCEANPIA 2000 77,513 113,998 135,000 CBM 6 445,646 663,520 790,000 CBM Y.K.SOVEREIGN 1994 125,000 CBM H.J.PYONG TAEK 1995 130,000 CBM T/C LNGAQUARIOUS 1977 65,000 95,084 126,000 CBM 3 65,000 95,084 381,000 CBM 9 510,646 758,604 1,171,000 CBM 13 528,310 470,238 42,854 TEU BBC HDPRIMORSKIY 1987 10,832 8,689 918 TEU LEASE HDGENERAL 1996 68,519 64,054 5,551 TEU LEASE HDHIGHNESS 1996 68,519 64,054 5,551 TEU T/C HDADMIRAL 1992 61,153 51,836 4,411 TEU T/C HDBARON 1992 61,153 51,836 4,411 TEU T/C HDCOMMODORE 1992 61,153 51,836 4,411 TEU T/C HDDUKE 1992 61,153 51,836 4,411 TEU T/C HDEMPEROR 1992 61,153 51,836 4,411 TEU T/C HDINDEPENDENCE 1996 68,519 64,054 5,551 TEU T/C HDLIBERTY 1996 68,519 64,054 5,551 TEU T/C HDDISCOVERY 1996 68,519 64,054 5,551 TEU T/C HDEXPLORER 1986 43,567 39,892 2,984 TEU T/C HDFRONTIER 1986 43,567 39,892 2,984 TEU T/C HDCHALLENGER 1986 43,567 40,005 2,984 TEU T/C HDCOMMANDER 1988 43,567 39,892 2,984 TEU T/C HDINNOVATOR 1986 43,567 39,892 2,984 TEU T/C HDPIONEER 1986 43,567 39,892 2,984 TEU T/C HDKINGDOM 2001 80,550 74,373 6,500 TEU T/C HDREPUBLIC 2001 80,550 74,373 6,500 TEU T/C HDNATIONAL 2001 80,550 74,373 6,500 TEU T/C HDDOMINION 2001 80,550 74,373 6,500 TEU T/C HDPATRIOT 2001 80,550 74,373 6,500 TEU T/C HDHARMONY 2002 17,700 13,267 1,032 TEU T/C HDCONCORD 2002 17,700 13,267 1,032 TEU BBC HP HDSTAR 1995 281,199 151,592 BBC HP HDSUN 1998 299,984 156,692 2 581,183 308,284 BBC UNIVERSAL BRAVE 1997 299,997 156,692 BBC UNIVERSAL PRIME 1997 299,986 156,692 LEASE HDBANNER 1996 281,074 151,977 T/C PACIFIC COURAGE 1992 269,101 145,403 T/C MILLENIUM 1998 299,994 156,692 T/C ORIENTAL GREEN 1998 80,357 56,955 T/C VL COSMOS 1986 248,965 135,525 T/C VL MALIBU 1989 248,976 137,024 T/C EL JUNIOR 1995 266,072 149,896 T/C VIJAYANTI 1998 30,500 23,386 T/C DEWI SAWITRI 1999 17,780 13,468 T/C NORD ASIA 1998 105,994 57,009 T/C PACIFIC SERENITY 2003 47,999 28,850 T/C LA ESPERANZA 1993 299,700 158,475 T/C LA PAZ 1995 299,700 158,475 T/C ADMIRAL L 1990 41,100 23,967 T/C ARGOSY 1991 41,100 23,967 T/C SYLT 1993 279,989 153,332 T/C SALA 1993 279,989 153,506 19 3,738,373 2,041,291 21 4,319,556 2,349,575 24 1,358,744 1,226,003 103,196 TEU 10 37 1,887,054 1,696,241 146,050 TEU 11
Yearbuilt DWT G/T HDOCEANIA 1983 139,887 74,052 HDISLAND 1986 127,853 67,897 HDCOSMOS 1986 163,256 85,678 HDOLYMPIA 1986 186,330 93,005 HDCONTINENTAL 1988 200,269 101,466 HDUNIVERSAL 1990 200,100 101,604 BBC HP HDPROSPERITY 1990 151,258 77,307 BBC HP HDSPIRIT 1993 126,000 68,093 BBC HP HDATLAS 1994 149,310 76,068 BBC HP HDPOWER 1998 149,221 76,068 10 1,593,484 821,238 10 1,593,484 821,238 Capacity CY HMMA HASA HII CUT WUT STI HMME B U L K BBC HP PACIFIC SUCCESS 1989 37,450 24,790 BBC 1 PACIFIC CHAMP 1989 37,450 43,229 24,790 25,503 BBC PACIFIC ROYAL 1989 43,210 25,503 BBC GLOBAL VICTORY 1989 148,600 76,068 BBC GLOBAL WINNER 1989 161,121 81,152 BBC HP 4 5 FOREST PIONEER 1998 396,160 433,610 48,800 208,226 233,016 39,548 3.8M CFT WOODCHIP T/C 1 KIANI SATU 1997 48,800 16,500 39,548 16,660 PULP 1 2 33 51 84 16,500 65,300 3,234,873 5,574,777 8,809,650 16,660 56,208 2,227,618 3,587,264 5,914,882 LNG 12 13
2003 12 31 928 1,749 2,677 2003 12 31 103,073,229 515,366,145,000 100% 19990721 5,000 138 690 346,046,985 19990724 77,105 385,525 346,432,510 19990813 76,341 381,705 346,814,215 19990930 545,412 2,727,060 349,541,275 19991027 44,479 222,395 349,763,670 19991122 3,090,670 15,453,350 365,217,020 19991218 3,402 17,010 365,234,030 19991222 30,000,000 150,000,000 515,234,030 20000110 26,423 132,115 515,366,145 19760326 1,000 20,000 20,000 19760426 180,000 180,000 200,000 19780614 3,300,000 3,300,000 3,500,000 19780615 3,300,000 3,300,000 6,800,000 19780616 3,200,000 3,200,000 10,000,000 19810923 77,600,000 77,600,000 87,600,000 19840312 1,000,000 1,000,000 88,600,000 19850801 350,000 350,000 88,950,000 19851030 8,050,000 8,050,000 97,000,000 19851231 1,167 1,167 97,001,167 19870512 3 3 97,001,170 19870817 5,000 19,400,234 97,001,170 19871107 2,500,000 12,500,000 109,501,170 19891228 8,099,766 40,498,830 150,000,000 19921229 10,000,000 50,000,000 100,000,000 19950906 8,600,000 43,000,000 143,000,000 19980416 230 1,150 143,001,150 19981126 20,000,000 100,000,000 243,001,150 19981222 277 1,385 243,002,535 19981226 1,386 6,930 243,009,465 19990113 7,007 35,035 243,044,500 19990116 4,830 24,150 243,068,650 19990121 2,045 10,225 243,078,875 19990331 20,000,000 100,000,000 343,078,875 19990420 22,099 110,495 343,189,370 19990421 569,951 2,849,755 346,039,125 19990630 381 1,905 346,041,030 19990713 1,053 5,265 346,046,295 12 31 3 1 1 1 31 432 151 02.01.29 197,000 197,000 10.24% 03.01.29 152 02.06.14 100,000 100,000 10.36% 03.06.14 153 03.12.16 100,000 100,000 9.00% 04.12.16 397,000 297,000 100,000 14 15
2001 9.11 SARS 2003 2001 2002 2003 2001 9.11 Interval 2 2003 2 TNWA 2003 5,500TEU 12004 4,400TEU 1 2006 5,500TEU 4 J/V UPSIZING LNG 20 25 94 7 LNG LNG SHIPMANAGEMENT 18 SPOT SOIL 2003 3/4 2003 EU WSWorld Scale 2004 SPOT MARKET 2002 2003 ebusiness 9 GT Nexus Booking 16 17
TEU MT LNG 2003 2002 1,864,302 2,811,716 1,754,423 2,407,206 1,100,358 92,419 102,939 612,909 536,963 378,144 430,370 49,488 51,074 3,944,676 4,628,910 MARINE (AMERICA) MARINE (EUROPE). MARINE(DEUTSCHLAND) MARINE(NETHERLAND) 7807 East Peakview Ave., Suite U$26,163,000 2,616,300 100.00% 200, Englewood, CO 80111, U.S.A 4th Fl., City Reach, 5 Greenwich GBP500,000 500,000 100.00% View Place, London E14 9NN, U.K. Herrengraben 3, D20459, DM700,000 100.00% Hamburg, Germany Westblaak 180, 3012 KN NLG1,000,000 100 100.00% Rotterdam, Netherlands MARINE(BELGIUM) Antwerp Tower, De Keyserlei 5, EURO 120,000 119,999 100.00% BUS 5, 2018 Antwerpen, Belgium 5,559 4,269 9,828 MARINE(FRANCE) MARINE(SCANDINAVIA) MARINE (JAPAN) MARINE (HONGKONG) MARINE(SINGAPORE) MARINE (CHINA) 3rd & 4th Fl., Oceane Bldg., EURO 304,900 199,993 100.00% 2 Avenue Foch, 76600 Le Havre, France Forsta Langgatan 21, 41327 Gothenburg, Sweden 31st Fl., World Trade Center, YEN3 6,000 100.00% 241 Hamamatsucho, Minatoku, Suite 16016 & 14, Tower 6, The HK$3,000,000 299,999 100.00% Gateway, 9 Canton Road, Ttsim Sha Tsui, 7, Temasek boulevard, #411, S$1,000,000 1,000,000 100.00% Suntec City Tower One, Singapore 038987, 20th Fl., Phase 2 East Ocean Center, U$1,480,000 100.00% 618 Yan An(E) Road, MARINE(THAILAND) HYUNDAIOPN SHIPPING MARINE(TAIWAN) 2nd Fl., Vibulthani Tower 1, BT12,500,000 60,005 48.00% 3195/7 Rama Iv Road, Klongtan Klongtoey, 37, Section 2, Chinan Road, NTD12,000,000 1,199,994 100.00% Taipei 100, Taiwan No 23, TungYa South RD, Hsiao NTD9,000,000 899,994 99.99% Gang Kaoshiung TWN MARINE(MALAYSIA) Suite 8.01, Level 8, Menara Trend, RM 380,000 265,996 69.99% Intan Millennium Square, JASMINE MARITIME Arango Orillac BD 3th Nueva U$50,000 50.00% Urbanizacion Panama HYACINTH MARITIME Arango Orillac BD 3th Nueva U$50,000 50.00% Urbanizacion Panama 18 19
282003 272002 262001 3,944,676 3,578,695 365,981 4,628,910 4,510,757 118,153 5,540,583 5,142,816 397,767 77,654 288,327 166,200 434,586 19,941 19,941 40,847 20,906 136,579 18,426 1,986,848 1,888,488 79,934 79,934 39,694 40,240 83,899 313,868 283,468 980,137 382,801 382,801 67,850 314,951 BCS 282003 272002 262001 1,006,761 1,178,808 1,341,803 963,615 43,146 3,260,681 608,061 2,641,964 10,656 1,128,674 50,134 3,745,833 712,162 3,022,566 11,105 1,289,787 52,016 4,977,408 954,842 3,755,954 266,612 15,630,000 15.16% 8,961,577 8.69% KCC 7,138,800 6.93% 2,896,317 2.81% 2,379,423 2.31% 4,267,442 4,924,641 6,319,211 1,556,475 1,953,278 3,627,426 2,153,777 2,438,840 2,827,395 3,710,252 4.,392,118 6,454,821 515,366 515,366 515,366 858,235 858,235 859,187 418,449 418,449 419,401 439,786 439,786 439,786 658,553 637,647 677,886 157,858 203,431 832,277 557,190 532,523 135,610 4,267,442 4,924,641 6,319,211 20 21
22 2,439,682 30.11% HMM AMERICA 17,826,385 36,000,000 1,329,113 3,150,476 15,300 2,616,300 16.63% 40.00% 4.40% 1.48% 51.00% 100.00% HMM JAPAN 6,000 100.00% HMM HONGKONG 299,999 100.00% HMM SINGAPORE 1,000,000 100.00% HMM EUROPE 500,000 100.00% HYACINTH MARITIME JASMINE MARITIME HYUNDAI OPN SHPPING 1,199,994 25.00% 50.00% 50.00% 100.00% HMM DEUTSCHLAND HMM CHINA 100.00% 100.00% HMM THAILAND 60,005 48.00% HMM NETHERLANDS 100 100.00% HMM TAIWAN 899,994 99.90% HMM FRANCE 199,993 100.00% HMM SCANDINAVIA 240 100.00% HMM BELGIUM 119,999 100.00% H. S. AMERICA 59,998 0.93% HMM MALAYSIA 265,996 69.99% ICD ICD GT NEXUS 499,500 801,136 156,973 1,657,166 391,595 3 107,024 2,500 98,000 263,357 1,000,000 9.99% 20.00% 1.34% 0.67% 3.14% 0.00% 10.70% 25.00% 4.99% 10.90% 3.82% 20 20 20 1,000 2.00% 2.00% 2.00% 100.00% HYUNDAI AMERICA SHPPING AGENCY HMM AMERICA 50,000 100.00% HYUNDAI INTERMODAL INC 20,000 100.00% CALIFORNIA UNITED TERMINAL 1,500,000 100.00% WASHINGTON UNITED TERMINAL 200,000 100.00% CONTAINER DEPOT UND REPARATUR HMM DEUTSCHLAND HAMBURG GMBH 100.00% CHANGWAN CONTAINER SERVICE HMM HONGKONG 187,500 70.00% 181,520 106,853 91,797 91,100 55,030 2004 1 12 2004 2 23 2004 3 28 12,365,040 12.0% 23
28 2003 1 1 2003 12 31 2004 12 31 2002 12 31 2003 3 19 2002 12 31 2003 12 31 37,208 195,828 63,977 51,649 81,560 2004 3 15 2000 6 2003 3 15 2003 6 25 3 2000 6 4 5 2 24 25
2000 200 3 200 2000 3 US$ 1,450 2003 5 20 2 2004 1 12 2004 2 23 2004 3 28 12,365,040 12.0% 2002 12 31 2 9 225,057 250,828 146,533 Hynix Semiconductor Manufacturing America Inc.HSMA J.P. Morgan Chase Bank Chase Manhattan Bank JPMC HSMA WaferDie Product Wafer Offtake Agreement HSMA Supporter Group Support Agreement HSMA HSMA JPMC Support 3 JPMC HSMA Supporter 26 27
282003 12 31 272002 12 31 28 27 28 27 582,404,738,104 50,087,253,271 27,104,655,071 5,216,814,428 60,027,822,443 4,046,381,204 38,164,239,273 148,217,015 11,554,208,365 1,224,156,802 7,843,639,178 1,652,653,467 3,099,711,950,764 672,903,700,437 3,797,077,215 1,653,891,933 74,844,928,256 20,285,153,469 62,459,942,798 7,425,700,260 1,006,761,306,507 963,614,766,344 8,623,929,044 29,537,752,168 532,317,484,833 21,887,840,643 55,981,441,239 1,428,196,292 245,760,558,640 67,055,684,530 1,021,878,955 43,146,540,163 43,146,540,163 3,260,680,935,321 608,060,607,063 509,100,000 51,524,038,569 321,997,135,853 48,028,291,472 909,140,617 38,016,022,258 6,482,726,389 134,370,641,665 6,223,510,240 2,641,963,894,494 65,357,059,688 10,330,051,563 6,190,985,711 2,426,808,250,327 2,143,185,282 54,559,774,787 55,034,242,538 21,540,344,598 10,656,433,764 7,554,035,076 3,102,398,688 647,228,220,951 63,342,327,418 27,359,976,693 253,898,232,846 4,722,406 6,059,563,754 40,848,242,453 151,100,684 148,217,015 12,586,479,847 1,096,299,784 7,843,639,178 1,340,629,468 3,457,777,770,649 649,524,729,044 3,918,480,521 1,524,285,534 70,404,917,435 16,930,050,722 62,459,942,798 4,927,302,547 1,178,807,586,929 1,128,673,538,695 3,874,868,303 23,220,152,966 23,150,000,000 583,885,893,533 27,359,976,693 247,833,946,686 3,527,662,430 155,031,183,653 60,789,854,431 50,134,048,234 50,134,048,234 3,745,833,748,165 712,162,362,675 48,545,450,000 32,199,872,013 318,418,930,152 74,856,340,869 4,501,195,405 40,548,924,754 7,480,623,827 179,018,687,080 6,592,338,575 3,022,566,420,600 65,613,869,533 11,490,180,063 6,503,009,710 2,808,253,041,605 2,394,194,987 53,474,866,713 57,532,640,251 17,304,617,738 11,104,964,890 7,465,950,060 3,639,014,830 ABS 20,906,077,560 40,239,787,881 100,000,000,000 620,681,557 626,067,090,139 8,582,918,241 2,812,537,759,740 980,842,469,073 59,103,472,596 2,326,109,576 24,828,940,396 1,556,474,774,311 144,201,649,794 666,019,797,688 1,962,956,251 4,713,812,043 810,706,569 20,041,533,655 1,860,827,970 99,379,318,443 617,484,171,898 2,153,777,495,243 13,118,459,959 1,831,695,290,667 277,015,321,993 31,948,422,624 3,710,252,269,554 515,366,145,000 515,366,145,000 858,235,357,134 338,173,573,674 50,000,000,000 15,694,599,078 14,580,941,655 439,786,242,727 658,553,010,318 37,990,352,840 18,992,066,438 26,212,403,670 4,683,791,153 746,431,624,419 157,858,519,542 103,371,381,920 36,460,605,688 1,399,761,083 5,076,366,346 4,755,233,316 19,105,159,987 347,000,000,000 561,475,844 434,442,851,691 10,151,734,540 3,171,627,776,207 1,121,304,597,689 60,086,957,318 3,193,148,298 31,214,364,442 1,953,278,413,921 224,253,122,880 696,199,146,250 21,745,411,418 4,926,498,178 1,621,943,659 48,122,211,227 9,153,725,722 2,171,646,970 174,355,066,310 346,438,524,156 424,291,117,151 2,438,840,042,462 102,926,265,599 2,050,323,178,518 15,998,110,289 243,913,043,478 25,679,444,578 4,392,118,456,383 515,366,145,000 515,366,145,000 858,235,357,134 338,173,573,674 50,000,000,000 15,694,599,078 14,580,941,655 439,786,242,727 637,646,932,758 37,990,352,840 18,992,066,438 42,460,055,043 4,683,791,153 741,773,198,232 203,431,690,665 155,671,768,823 7,364,143,545 21,389,167,329 9,651,957,533 28,658,568,501 28 4,267,442,241,828 4,924,641,335,094 557,189,972,274 4,267,442,241,828 532,522,878,711 4,924,641,335,094 29
282003 1 1 2003 12 31 272002 1 1 2002 12 31 28 3,944,676,019,848 3,578,695,311,754 365,980,708,094 77,653,780,229 31,388,812,573 7,623,637,129 5,504,178,759 2,431,951,652 287,685,847 1,226,039,220 18,403,564 728,061,350 21,787,950 4,523,982 410,522,153 825,784,422 1,127,367,964 842,317,515 1,896,293,040 102,574,650 323,139,488 5,475,779,918 971,164,319 5,138,919,739 638,902,045 8,113,853,725 1,152,318,142 1,399,761,083 288,326,927,865 166,200,327,242 17,870,314,691 418,423,905 71,472,490,481 6,190,396,013 251,626,211 44,189,709,770 432,261,618 27 4,628,910,405,384 4,510,757,648,946 118,152,756,438 136,579,034,008 31,088,503,017 8,949,533,341 6,658,973,543 2,219,582,256 174,532,154 1,594,349,945 19,434,870 649,763,706 19,427,910 178,476,826 807,609,098 896,271,017 1,062,562,071 906,341,980 2,634,826,553 135,343,620 198,040,291 5,079,750,214 478,941,918 5,272,484,421 715,433,052 10,444,487,992 55,253,159,633 1,141,204,580 18,426,277,570 1,986,848,274,932 17,341,403,338 6,501,130,183 107,508,177,030 268,801,478,364 6,708,542,347 1,227,201,946 9,648,575,932 28 984,646,388 22,656,543,513 1,097,458,260 636,456,392 434,586,438,154 196,511,136,737 387,200,454 67,950,730 51,669,028,989 13,817,788,443 104,219,510 3,636,623,414 20,604,007,106 5,143,527,798 112,743,155,410 5,293,065,718 17,146,093,540 1,893,716,300 5,360,027,858 208,896,147 19,940,816,953 19,940,816,953 40,846,894,513 20,906,077,560 27 1,534,633,198,896 231,094,029 19,498,462,721 11,725,061,131 3,023,949,015 1,888,488,114,623 389,592,795,494 378,762,251 3,707,850,953 131,920,010,970 54,015,736,105 45,553,502,245 148,439,686,798 671,192,320,065 33,981,531,918 223,500,236,249 19,821,741,771 11,117,640,425 11,702,826,384 597,375,310 485,000,000 8,237,525,014 131,102,719,710 3,140,852,961 79,933,882,739 79,933,882,739 39,694,094,858 40,239,787,881 30 31
282003 1 12003 12 312004 3 23 272002 1 12002 12 312003 3 28 741,773,198,232 28 746,431,624,419 188,228,373,515 27 741,773,198,232 16,247,651,373 20,906,077,560 4,792,223,678 598,576,836,276 40,239,787,881 746,431,624,419 741,773,198,232 32 33