.... 1.. 5.... 6.. 6.. 8.. 19.. 35.. 36.. 36.. 37.. 38.. 39.. 40.. 40.. 47.. 47.. 47.. 47.. 48.. 48.. 49.. 49.. 57.. 63.. 63.. 63.. 66
..... 67.. 67.. 73.. 79.. 82.. 82..... 225.. 225.. 226.. 226.. 227.. 227.. 227.. 231.... 234.. 234 235 235.. 235. 236 82
() 102 25 L2 plus Carrier Ethernet WEB Smart/Unmanaged GEPON OLT Mgmt Board ODM 760,257 60,601 104.8% 89.8% 5% 15.5% 55.5% 55% 25 / 1. Carrier Ethernet 8-port GbE + 2-port GbE SFP 2. Carrier Ethernet 8-port GbE + 2-port GbE SFP 3. Carrier Ethernet 12-port SFP/RJ45, Sync-E, Dual AC/DC, OOB, w/ FAN Tray 4. Carrier Ethernet 6-port GbE SFP NID, Dual AC/DC, OOB 5. Carrier Ethernet 4-port GbE SFP + 2-port GbE TP NID, Dual AC/DC, OOB 6. Carrier Ethernet 4-port GbE SFP NID, Dual AC/DC, OOB 7. Carrier Ethernet 2-port GbE SFP + 2-port GbE TP NID, Dual AC/DC, OOB 8. Metro Ethernet 20-port GbE SFP + 4-port GbE SEP (Combo) 9. PoE 48-port GbE TP + 4-port 10G SFP+ 10. PoE 24-port GbE TP + 4-port 10G SFP+ 11. PoE 10-port GbE TP + 2-port GbE SFP 12. 16-port GbE TP + 2-port GbE SFP -1-
13. PoE 8-port GbE TP + 2-port GbE SFP 14. 8-port GbE TP + 2-port GbE SFP 15. PoE 20-port GbE TP + 4-port GbE SFP 16. 20-port GbE TP + 4-port GbE SFP 17. PoE 24-port GbE + 4-port 10G SFP+ 18. 24-port GbE TP + 4-port 10G SFP+ 19. PoE 48-port GbE TP + 4-port GbE SFP 20. 48-port GbE TP + 4-port GbE SFP 21. PoE 48-port GbE + 4-port 10G SFP+ 22. 48-port GbE TP + 4-port 10G SFP+ 23. PoE Unmanaged 8-port GbE TP 24. GEPON OLT Mgmt Board 2-port PON + 2-port TP / SFP Combo 25. GEPON ONU 1-port GbE ONU Fiber to GbE TP ISO9001 RoHSPFOS REACH PLM () () 102 101 ( 1) () % % % $760,257 100.00 $489,048 100.00 55.46 202,464 26.63 160,437 32.81 26.20 76,491 10.06 48,370 9.89 58.14 73,430 9.66 53,882 11.02 36.28 60,601 7.97 34,434 7.04 75.99 62,928 8.28 37,821 7.73 66.38 ()( 2) 1.27 0.72 1 IFRSs 2-2-
() 102 101 Web Smart / () 1. (1) (2) (3) (4) 2. (1) IPv6 Web Smart (2) (3) -20~ 60 Web-Smart 8/24-port Gigabit PoE L2+ 2G+8/24-port 10/100/1000 PoE/Carrier Ethernet -40~+75 8-port 10/100/1000 PoE 8/24-port 10/100/1000 L2+ 2G+8/24- port 10/100/1000-3-
(4) Wifi AP802.11a/b/g/n Wifi Dual AP 802.16d WiMAX CPE (5)EPON/GPON OLT/ONU OLT/ONUTriple Play (Data+Cable RF+VoIP) ONU MTU/MDU ONU Active Ethernet ONU FTTx 3. (1) (2) 4. (1) DFC (Design For Cost) (2)(CRT, Cost Reduction Team) (3) PLM BPM (4) () 102 103 () 1. ISO9001 2. 3. ERP 4. RoHSPFOS REACH -4-
2,000 ARCNET 3 50 21 5 3 50 7 2 TUV ISO9002 TUV ISO9001 Card Bus 100Base-FX 802.3ah OAM POE PSE PD Gigabit Web-Smart L2 PoE 3 50 13 15 5 FTTX L2 EPON PCI-E L2 L2 Plus 3 50 1 3 Gigabit 24 L2 Plus 100M 10G XFP Gigabit L2 Plus PoE Express Card 100FX PoE plus PSE PCI-E 10G CG6006 IPv6EEE10G GbE L2 Plus/PoE Carrier Ethernet 8/24/48 GbE L2 Plus GEPON OLT/ONU 24/48 Hardware Stacking 10G/GbE L2 Plus 6/8/12/24 GbE 10G Carrier Ethernet GEPON OLT ONU -5-
() -6-
() / / / / -7-
() 1. () () 101.06.12 3 86.05.12 1,241,856 2.47% 1,241,856 2.47% 980,252 1.95% - - () () () () () () Grand Impact Technology Limited () 101.06.12 3 86.05.12 3,796,545 7.55% 3,796,545 7.54% 528,456 1.05% - - 103 4 30-8-
103 4 30 () () 101.06.12 3 86.05.12 436,074 0.87% 436,074 0.87% - - - - () () () () () 101.06.12 3 88.06.05 692,079 1.38% 692,079 1.37% 161,739 0.32% - - () () () ( 1) 101.06.12 3 86.05.12 1,346,279 2.68% 1,170,279 2.33% 259,724 0.52% - - -9-
103 4 30 () () 101.06.12 3 96.06.25 - - - - - - - - 101.06.12 3 98.06.02 - - - - - - - - 101.06.12 3 86.05.12 634,462 1.26% 634,462 1.26% 1,587,646 3.15% - - () () () () -10-
() () 101.06.12 3 99.06.14 60,565 0.12% 60,565 0.12% - - - - () () 101.06.12 3 96.06.25 - - - - - - - - 1 86.05.12 92.06.25 2 95.06.23 103 4 30-11-
() 2. 103 4 30 () 1 2 3 4 5 6 7 8 9 10 - - - - - - - - 1 - - - - - 1 - - - - - - - - 1 - - - - - 1 - - - - - - - - - - - - - 1 1 (1) (2) ) (3) (4) (5) (6) (7) (8) (9) 30 (10) 27-12-
() () 99.10.01 6,000 0.01% - - - - 95.07.01 242,966 0.48% - - - - 95.07.01 85,709 0.17% 1,140 0.002% - - ( 12) 101.02.09 30,472 0.06% - - - - ( 1) 96.08.31 - - - - - - ( 2) 102.10.01 - - - - - - 93.11.01 206,602 0.41% - - - - () 103 4 30-13-
103 4 30 () () 93.10.01 116,156 0.23% - - - - 99.06.01 227,279 0.45% - - - - 95.03.20 99,010 0.20% - - - - 103.02.01 16,877 0.03% - - - - 99.02.01 100,094 0.20% - - - - 101.08.07 - - - - - - 1 102 2 8 2 102 10 1 103 3 28-14-
() 1.() (A) ( 1) (B) (C) ( 2) (D) ( 3) ABC D ( 7) (E) ( 4) (F) ( 5) (G) ( 6) (H) 102 12 31 (I) ABC DEF G ( 7) 360 360 - - 1,220 1,220 249 249 3.02 3.02 8,507 8507 17 17 1,380-1,380 - - - - - 19.36 19.36 (A+B+C+D) (A+B+C+D+E+F+G) 2,000,000 7( 8) 7( 8) 5( 9) 5( 9) 2,000,000 5,000,000 2( 10) 2( 10) 5,000,000 10,000,000 10,000,000 15,000,000 15,000,000 30,000,000 30,000,000 50,000,000 50,000,000 100,000,000 100,000,000 7 7 7 7 1102 () 2102 NTD 1,220 3102 () 4102 () NTD 6,114 NTD 383 NTD 2,010 5 NTD 0 NTD 17 6 102 ()( )102 NTD 8,717 102 NTD 1,380 7102 NTD 60,601 8( 7 ) 9( 5 ) 10( 2 ) -15-
2. 102 12 31 (A) (1) (B) (2) (C) (3) ABC (4) 180 180 523 523 102 102 1.33 1.33 (A+B+C) 2,000,000 3 ( 5) 3 ( 5) 2,000,000 5,000,000 5,000,000 10,000,000 10,000,000 15,000,000 15,000,000 30,000,000 30,000,000 50,000,000 50,000,000 100,000,000 100,000,000 3 3 1102() 2102NTD 523 3102( ) 4102NTD 60,601 5(3) -16-
3. 102 12 31 (A) ( 1) (B) ( 2) (C)( 3) (D)( 4) ABC D ( 5) 13,006 13,006 306 306 2,731 2,731 2,880-2,880-31.23% 31.23% - - - - ( 12) ( 1) ( 2) 1 102 2 8 2 102 10 1 103 3 28 2,000,000 1( 6) 1( 6) 2,000,000 5,000,000 4( 7) 4( 7) 5,000,000 10,000,000 10,000,000 15,000,000 15,000,000 30,000,000 30,000,000 50,000,000 50,000,000 100,000,000 100,000,000 5 5 1102 2 NTD 0 NTD 306 3102 NTD 721 NTD 2,010 4102 NTD 8,717 102 NTD 2,880 5102 NTD 60,601 6( 1 ) 7( 4 ) -17-
4. 102 12 31 ( 1) ( 34) ( 3) ( 4) (%) ( 2) - 4,070 4,070 6.72% 1102 NTD 8,717 102 NTD 4,070 2102 NTD 60,601 3 102 2 8 4 102 10 1 103 3 28 () 101 102 16,395 16,823 47.47% 48.71% 21,252 21,252 35.07% 35.07% 196-18-
() 5 (A) () () ()(%) / 5 0 100% 101.06.12 5 0 100% 101.06.12 5 0 100% 101.06.12 5 0 100% 101.06.12 5 0 100% 101.06.12 5 0 100% 101.06.12 5 0 100% 101.06.12 5 0 100% 101.06.12 5 0 100% 101.06.12 4 0 80% 101.06.12 14 3 () 1. 92 4 7 2. 96 3. 102 22 4. -19-
() 1. 2. 98 12 10 3. 4. A 102 12 10 102 () () 5 (A) () (%) / 5 100% 101.06.12 5 100% 101.06.12 4 80% 101.06.12 () () supervisor@mail.rubytech.com.tw () ( ) -20-
() () () () () () () () () () () 102 12 10 () () () () () () () ( ) () http//www.rubytech.com.tw () () () 100 12 9 25 ( ) () 64-21-
() () - () 101/06/12 102/12/10 102/12/10 101/06/12 102/12/10 102/12/10 101/06/12 102/12/10 102/12/10 101/06/12 102/10/30 102/10/30 101/06/12 102/12/10 102/12/10 101/06/12 102/12/10 102/12/10 101/06/12 102/12/10 102/12/10 101/06/12 102/09/26 102/09/26 101/06/12 102/12/10 102/12/10 101/06/12 102/12/10 102/12/10 101/06/12 102/12/10 102/12/10 101/06/12 102/12/10 102/12/10 3 3 3 3 3 3 3 3 3 3 3 3 () 227 () () 96-22-
() 3H 102/12/10 102/12/10 3H 102/12/10 102/12/10 3H 102/12/10 102/12/10 3H 102/12/10 102/12/10 3H 102/12/10 102/12/10 3H 102/12/10 102/12/10 6H 102/09/04 102/09/04 12H 102/11/26 102/11/29 3H 102/12/10 102/12/10 ( )() A 102 12 10 102-23-
() 1. ( 1) 1 2 3 4 5 6 7 8 ( 2) - - - - - 1 (1) (2) (3) (4) (5) (6)()() (7) ()() (8) 30 2 6 5-24-
2. (1) (2) 3. (1) 3 (2)101 6 12 104 6 11 3 () () (%) / 3 0 100% 101.06.12 3 0 100% 101.06.12 3 0 100% 101.06.12 ( ) -25-
() () ()() () () () () () () () () () () () () () () -26-
() () () () () () () () () () () () () () () () () () -27-
() () () () () () () () () http//www.rubytech.com.tw () () () () () ISO9001RoHSPFOSREACH -28-
() () () () () () () () () () () () () () () () () () () () -29-
() () () () () () () () () -30-
() 1. http//www.rubytech.com.tw 2. 3. () -31-
() 1. 103 3 19 102 ( 1.2. 3.4. 5. 102 12 31 103 3 19 7 0-32-
2. () () 1. 102.06.13 1. 101 2. 101 1028 3. 102625 4. 5. 6. 7. 2. 102.03.13 1. 101 2. ( IFRSs) 3. 101 4. 5. 101 6. 7. 8. 9. 10. 11. 12. 13. 102 102.05.06 1. 102 1-33-
102.07.26 102.11.01 102.12.10 103.03.19 1. 102 2 2. 3. 101 1. 102 3 2. 1. 2. 3. 102 4. 5. 103 6. 102 7. 103 1. 102 2. 102 3. 4. 5. 6. 7. 8. 103 9. 10. Grand Impact Technology Limited 11. 103.05.06 1. 103 1 () () -34-
102 1 2,000 V V V 2 2,000 4,000 3 4,000 6,000 4 6,000 8,000 5 8,000 10,000 6 10,000 () () () -35-
() 101.10.26 V () 101.10.26 () 10 5 1 2 3-36-
() 10% 102 4 30 () () () () - - - - - - - - - - - - - - - - (77,000) - (89,000) - - - - - - - - - - - - - - - - - - - - - 10% - - - - - - - - ( 1) ( 2) (74) - - - - - - - - - (20,000) - ( 12) - - - - (15,000) - (9,000) - (10,000) - (29,000) - (25,000) - - - - - - - ( 3) ( 3) - - - (48,000) - (5,000) - - - (60,000) - 1 102 2 8 2 102 10 1 103 3 28 3 103 2 1-37-
() 10% () 10% 103 4 12 () 5,307,968 10.55% - - - - - () 1,241,856 2.47% 980,252 1.95% - - 3,796,545 7.54% 528,456 1.05% - - 1,875,854 3.73% - - - - - 634,462 1.26% 1,587,646 3.15% - - - 1,170,279 2.33% 259,724 0.52% - - 1,035,134 2.06% - - - - -38-
() - 26,249 0.05% - - - - - - 930,990 1.85% - - - - 140,929 0.28% - - - - 838,769 1.67% - - - - 764,292 1.52% - - - - 731,913 1.45% 102 12 31 % () GRAND IMPACT TECHNOLOGY LIMITED 1,800,000 100 - - 1,800,000 100-39-
() () 1. 103 5 20 / 70.07 10 200 2,000 200 2,000-87.05 10 30,000 300,000 19,000 190,000 60,580 9,480 1,440 87.06.05 (87) 113580 88.07 10 30,000 300,000 19,650 196,500 89.08 10 30,000 300,000 20,723 207,229 90.09 10 30,000 300,000 22,109 221,092 5,700 800 7,860 904 1,965 12,434 1,429 88.08.18 (88) 130216 89.7.25(89)() 64754 90.8.3(90)() 149928 91.06 10 38,000 380,000 27,986 279,860 30,000 ( 12,000 ) 24,320 4,448 12,000 91.1.10(91)() 180440 91.6.17 0910132453 92.09 10 38,000 380,000 29,701 297,014 93.09 10 38,000 380,000 30,763 307,631 95.09 10 38,000 380,000 32,751 327,515 96.09 10 50,000 500,000 34,129 341,294 97.08 10 50,000 500,000 36,052 360,523 98.07 10 50,000 500,000 38,426 384,257 13,993 3,161 8,910 1,707 15,382 4,502 9,825 3,954 10,239 8,990 18,026 5,708 98.09 10 50,000 500,000 43,549 435,487 51,230 99.04 10 50,000 500,000 43,948 439,477 3,990 99.05 10 50,000 500,000 44,010 440,102 625 99.07 10 50,000 500,000 47,894 478,940 35,158 3,680 100.07 10 70,000 700,000 48,991 489,910 10,970 100.09 10 70,000 700,000 50,177 501,774 9,798 2,066 100.12 10 70,000 700,000 50,188 501,879 105 101.03 10 70,000 700,000 50,271 502,709 830 102.03 10 70,000 700,000 50,321 503,209 500 102.12 10 70,000 700,000 50,327 503,274 65 92.8.13 0920136707 93.8.16 0930136449 95.8.28 0950138237 96.7.12 0960036228 97.6.19 0970030766 98.6.22 0980031011 98.8.5 0980039307 99.4.15 09982677210 99.5.31 09984469600 99.8.9 09986578610 100.07.08 10084923220 100.09.22 10001222670 100.12.29 10001291200 101.03.26 10101052060 102.03.19 10201050180 102.12.19 10201256420-40-
103 5 20 50,327,404 () 19,672,596 70,000,000 : 2,677,000 2. () 103 4 12 () - - 16 3,173 10 3,199 - - 13,368,360 36,562,027 397,017 50,327,404 % - - 26.56% 72.65% 0.79% 100.00% : 2,677,000 () 103 4 12 () () (%) 1 999 898 173,538 0.34% 1,000 5,000 1,548 3,428,727 6.81% 5,001 10,000 350 2,735,005 5.43% 10,001 15,000 112 1,419,178 2.82% 15,001 20,000 67 1,221,808 2.43% 20,001 30,000 64 1,650,436 3.28% 30,001 50,000 52 1,989,717 3.96% 50,001 100,000 36 2,606,194 5.18% 100,001 200,000 35 4,890,840 9.72% 200,001 400,000 16 4,432,157 8.81% 400,001 600,000 6 2,811,715 5.59% 600,001 800,000 6 4,093,694 8.13% 800,001 1,000,000 2 1,769,759 3.52% 1,000,001 7 17,104,636 33.98% () 3,199 50,327,404 100.00% : 2,677,000-41-
() 103 4 12 () % 5,307,968 10.55% 3,796,545 7.54% 1,875,854 3.73% 1,241,856 2.47% 1,170,279 2.33% 1,035,134 2.06% 930,990 1.85% 838,769 1.67% 764,292 1.52% 731,913 1.45% () :/ 103 3 31 101 102 ( 8) 13.80 22.30 37.40 10.00 12.40 19.35 ( 1) 11.94 17.51 30.32 12.71 12.87 13.56 ( 2) 12.22 12.57( 9) - 48,076,731 47,660,474 47,650,474 0.72 1.27 0.61 ( 3) - - - 0.50 0.30( 9) - - - 0.70( 9) - - - ( 4) - - - ( 5) 16.58 13.79 - ( 6) 23.88 58.37 - ( 7) 4.19% 1.71% - 1 2 3-42-
4 5 6 7 8103 9102 103 () 1. 1. 2. 3. () 2. 103 3 19 102-43-
102 34,790,592 TIFRS (4,072,129) 30,718,463 (1,224,014) 29,494,449 60,600,765 (6,060,077) (23,855,405) 102 30,685,283 60,179,732 102 ( 47,650,404 ) -( 0.70 ) -( 0.30 ) 33,355,280 14,295,124 47,650,404 12,529,328 8,716,537 1,743,307 : 3. () () 1. 1. 2. 3. -44-
() 2. (1) 102 (2) (3) 103 3. (1) 103 3 19 102 102 9,053,108 8,716,537 336,571 1,810,622 1,743,307 67,315 103 (2) (3) 4. 101 101 102 3 13 102 6 13 6,671,122 4,357,674 2,313,448 1,334,225 871,535 462,690 102-45-
() 103 5 20 100/10/05-100/12/02 100/12/10-101/02/09 101/04/21-101/06/19 101/08/08-101/10/05 101/12/21-102/02/19 9.0 17.0 9.0 17.0 9.0 17.0 9.0 16.0 9.0 17.0 /990,000 /717,000 /676,000 /75,000 /219,000 11,670,673 7,909,167 7,546,141 907,651 2,820,959 0 0 0 0 0 990,000 1,707,000 2,383,000 2,458,000 2,677,000 1.97% 3.39% 4.73% 4.88% 5.32% % -46-
() 103 5 20 96 12 26 96 12 27 2,000,000 1 3.97% 6 2 10 (%) 2 50% 3 100% 1,708,500 15,032,525 -( 1) - ( 1) (%) - 1021226 1 291,500-47-
() 103 5 20 () ( 1) ( 1) ( 3) ( 3) ( 3) ( 3) 690,000 ( 2) 945,000 ( 4) () () () (%) () () () (%) 1.37% 675,000 7.96~9.32 5,776,625 1.34% - - - - 1.88% 815,000 7.96~9.32 7,092,675 1.62% - - - - 1 102 2 8 2 15,000 3 4 130,000 () () () -48-
() 1. (1)CC01060 (2)CC01070 (3)CC01080 (4)CC01110 (5)E605010 (6)F113070 (7)F119010 (8)F213060 (9)I501010 (10)F401021 (11)CC01101 (12)ZZ99999 2. 102 34,039 4.48% 573,678 75.46% 111,806 14.70% 13,281 1.75% 27,453 3.61% 760,257 100.00% 3. (Interface Card) (Fiber Optic) (Copper) 100M EthernetPCIPCI-ECardbusExpress Card Gigabit EthernetPCImini PCI-EExpress Card 10G Ethernet : PCI-E ArcnetISA -49-
(Switch) (Transceiver) (Converter) (Fiber Optic) (Copper) (Fiber Optic) (Fiber Optic) (Copper) 8/16/24-port 100Base-FX Switch 1or 2 fiber port 10/100 Switch 1or 2 fiber port Gigabit Switch 8/16/24 SFP ports Gigabit Switch 8/16/24 SFP ports Carrier Ethernet Gigabit Fiber Switch with 4-port 10G SFP+ 12 SFP ports Carrier Ethernet Gigabit Fiber Switch with 12-port GbE RJ45 6/4 SFP ports Carrier Ethernet Gigabit Fiber Switch NID with 0/2-port GbE RJ45 5/8/16/24-port 10/100 Switch 5/8/16/24/48-port Gigabit Switch 24/48-port Gigabit Switch with 4 port 10G SFP+ 16-port Gigabit Switch with 2-port SFP 8-port Carrier Ethernet Gigabit Switch with 2-port SFP 8/24-port PoE 10/100 Switch 8/12/24/48-port PoE 10/100/1000M Switch 24/48-port PoE Gigabit Switch with 4-port 10G SFP+ 24-ports Carrier Ethernet Gigabit Switch with 4-port 10G SFP+ Gigabit SFP Fiber Transceiver 10G SFP+ Fiber Transceiver 10Base-T/FL Converter 100Base-TX/FX Converter 10/100Base-TX/FX Converter PoE 10/100Base-TX/FX Converter 1000Base-T/SX/LX Converter RS-232/422/485 to Fiber Converter Multi-/Single-mode Converter 100Base-FXGigabitOC-3OC-1210G OLT Converter Module ONU Converter Converter Rack Chassis 10Base-T/2 Converter (Wireless) (Industrial Networking ) Outdoor Wifi AP/CB Outdoor Wifi Mesh AP Outdoor Wifi Dual AP Wifi Fast Roaming AP 100Base-TX/FX Converter 1000Base-T/SX/LX Converter RS-232/422/485 to Fiber Converter 2G+8-port 10/100 Switch 2FX+8-port 10/100 Switch 8-port 10/100 PoE Switch 2 SFP ports+8-port 10/100/1000 Switch 6/4 SFP ports Carrier Ethernet Gigabit Fiber Switch NID with 0/2-port GbE RJ45-50-
4. (1) A. L3-Lite 4-port 10G + 24-port GbE SFP Ethernet / IPv6 B. L3-Lite 4-port 10G + 24-p GbE TP/ PoE Ethernet /IPv6 C. L3-Lite 4-port 10G + 48-p GbE TP/ PoE Ethernet / IPv6 D. L3-Lite 4-port SFP +24-p GbE TP/PoE Ethernet / IPv6 E. L3-Lite 2-port SFP +16-p GbE TP/PoE Ethernet / IPv6 F. L3-Lite 2-port SFP +8-p GbE TP/PoE Ethernet / IPv6 G. L3-Lite 24-port 10G SFP+ + 4-port 40G Ethernet / IPv6 H. L3-Lite 12-port 10G SFP+ Ethernet / IPv6 I. L3-Lite 8-port 10G SFP+ Ethernet / IPv6 (2) A. 10G Carrier Ethernet B. 10G Carrier Ethernet C. 10G Carrier Ethernet / TP (3) A. PCI/PCI-e/Express Card Gigabit ASF2.0 B. PCI Express 10G (4)GEPON/GPON A. GEPON 2-port 1G/2.5G Pizza Box OLT B. GEPON Triple-Play 1G/2.5G ONU C. GPON ONU with 1/4-port Gigabit TP () 1. (1) ( IPTV/Mobile Backhaul/// ) Source: Dell Oro -51-
(2) A. / (T1/E1 replacement-wimax)(last Mile DSL/Cable Wifi repeater, Mesh network)/ B./ (3) IT IP CAM 5 30%40% 2. 3. (1) LOMLAN on Motherboard 10/100 Gigabit (2) (3) 10/100M Gigabit (1000M) 10/100M Gigabit 10 Gigabit 2012 10/100M SOHO VLAN Smart FTTBFTTC -52-
SNMP L2 2G+8x10/100 2FX+8x10/100 FTTH 2G+24x10/100 2G+48x10/100 L2/L3 2G+24x100 L2/L3 FTTX uplink 10G SFP+ L2/L3 GbE Carrier Ethernet - 802.3ah Link OAM802.1ag end-to-end Service OAM1588v2 PTPSync-E Y.1731 Performance Monitoring- FTTX (4) ADSLCable Modem FTTX 10M100MGigabit 10G FTTX Carrier Ethernet (5) Wifi 11Mbps(802.11b) 54Mbps(802.11g) 100-200 Wifi AP( ) AP Outdoor Wifi Outdoor Wifi APCB Repeater WiMAX(802.16e) 2006 IEEE WiMAX CPE (6) 0-40 C -10 C~ +60 C IP31-40 C ~ +75 C IP53 100M Gigabit RS-232/422/485 5~8-port 10/100 DIN-RAIL (7) EPON/GPON FTTx EPON/GPON ( IPTV/// /Mobile Backhaul) FTTx EPON/GPON PON (Passive Optical Network -53-
PON)(Wavelength Division MultiplexWDM) (Next Generation Network NGN)IP EPON/GPON ONU OLT ODN 4. (1) 2009 HP 3COM 3COM Allied Telesys Allied Telesys Broadcom (2) CiscoHPExtremeNetgearAlcatel-LucentH3C D-Link (3) Telco systemsomnitrontransitionmrv () 1. 102 103 5 20 59,393 22,788 2. (1)Carrier Ethernet 8-port GbE + 2-port GbE SFP (2)Carrier Ethernet 8-port GbE + 2-port GbE SFP (3)Carrier Ethernet 12-port SFP/RJ45, Sync-E, Dual AC/DC, OOB, w/ FAN Tray (4)Carrier Ethernet 6-port GbE SFP NID, Dual AC/DC, OOB (5)Carrier Ethernet 4-port GbE SFP + 2-port GbE TP NID,Dual AC/DC, OOB (6)Carrier Ethernet 4-port GbE SFP NID, Dual AC/DC, OOB (7)Carrier Ethernet 2-port GbE SFP + 2-port GbE TP NID,Dual AC/DC, OOB (8)Metro Ethernet 20-port GbE SFP + 4-port GbE SEP (Combo) (9) PoE 48-port GbE TP + 4-port 10G SFP+ (10) PoE 24-port GbE TP + 4-port 10G SFP+ (11) PoE 10-port GbE TP + 2-port GbE SFP (12) 16-port GbE TP + 2-port GbE SFP (13) PoE 8-port GbE TP + 2-port GbE SFP -54-
(14) 8-port GbE TP + 2-port GbE SFP (15) PoE 20-port GbE TP + 4-port GbE SFP (16) 20-port GbE TP + 4-port GbE SFP (17) PoE 24-port GbE + 4-port 10G SFP+ (18) 24-port GbE TP + 4-port 10G SFP+ (19) PoE 48-port GbE TP + 4-port GbE SFP (20) 48-port GbE TP + 4-port GbE SFP (21) PoE 48-port GbE + 4-port 10G SFP+ (22) 48-port GbE TP + 4-port 10G SFP+ (23)PoE Unmanaged 8-port GbE TP (24)GEPON OLT Mgmt Board 2-port PON + 2-port TP / SFP Combo (25)GEPON ONU 1-port GbE ONU Fiber to GbE TP () 1. (1) A. B. C. D. (2) A. B. C. D. E. (3) A. IPv6 Web Smart B. -55-
C. -20~ 60 Web-Smart 8/24-port Gigabit PoE L2+ 2G+8/24-port 10/100/1000 PoE/Carrier Ethernet -40~+75 8-port 10/100/1000 PoE 8/24-port 10/100/1000 L2+ 2G+8/24- port 10/100/1000 D. Wifi AP802.11a/b/g/n Wifi Dual AP 802.16d WiMAX CPE E. EPON/GPON OLT/ONU OLT/ONUTriple Play (Data+Cable RF+VoIP) ONU MTU/MDU ONU Active Ethernet ONU FTTx (4) A. B. ERP/PLM 2. (1) A. B. C. ODM OEM/ODM (2) A. OEM ODM B. C. D. (3) A. Layer3 10G 802.3at PoE Carrier Ethernet B. 2.5G 10G EPON GPON C. VoIP Triple Play CPE D.-40 C~+75 C (4) A. B. C. -56-
() 1. 101 102 % % 61,495 12.57 64,447 8.48 253,799 51.90 477,373 62.79 90,634 18.53 117,573 15.46 4,372 0.90 9,634 1.27 410,300 83.90 669,027 88.00 78,748 16.10 91,230 12.00 489,048 100.00 760,257 100.00 2. PoE10G Carrier/Sync Ethernet 4G backhaul 2013 105%/ 2013 2% 3. (1) LOM 30% (2) Gigabit 10/100 2 Gigabit Gigabit 10G Gigabit MAC Gigabit 10/100 10/100 Gigabit PoE Carrier Ethernet OAM 802.3ah Link OAM 802.1ag end-to-end Service OAM Y.1731 Performance Monitoring1588v2 PTP Sync-E (3) SFP(Small Form Factor Pluggable) FTTX SFP -57-
(4) UTP to Coax UTP to Fiber FTTXHome/Building/Curb- 30% WDM (5) Wifi 802.11b/g/n Outdoor Wifi 802.11b/g APCB Wifi 802.11a/b/g Mesh/Bridge/Repeater PON Access (6) RS-232/422/485 4. (1) (2) (3) (4) 5. (1) A. Intranet Internet B. 10M100MGigabit 10G Express Card 100/1000M -58-
C. Outdoor Wireless D. E. 82 Ethernet WDM STSC MT-RJVF-45LCSFP (2) A. Carrier Ethernet Gigabit 10/100/1000/10G EPON/GPON OLT/ONUOutdoor Wireless B. C. -59-
() 1. (Interface Card) (Switch) (Transceiver) (Converter) (Fiber Optic) (Copper) (Fiber Optic) (Copper) (Fiber Optic) (Copper) (Fiber Optic) (Copper) (Wireless) (Industrial Networking) 2. PC SMT/DIP / / () // -60-
()()() 1. 101 102 103 (%) (%) (%) 1 C 51,778 18.64 A 107,327 20.35 A 51,058 26.31 2 - - - - B 68,373 12.97 B 23,412 12.06 225,940 81.36-351,559 66.68-119,595 61.63-277,718 100.00-527,259 100.00-194,065 100.00 - Gigabit 101 C 102 A A 2. 101 102 103 (%) (%) (%) 1 a 104,356 21.34 a 328,760 43.24 a 122,538 50.51 2 c 76,697 15.68 b 78,368 10.31 b 28,423 11.72 307,995 62.98-353,129 46.45-91,651 37.77-489,048 100.00-760,257 100.00-242,612 100.00 - bodm 102 2-61-
() ( 3) 101 102 ( 3) - 52,779 38,042-23,163 16,006-35,598 214,917-74,703 466,846-45,404 61,333-42,203 63,509 ( 1) - - 11,016 - - 11,108 ( 2) - - 1,728 - - 1,779 269,662-327,036 317,789-559,248 1 2 3 () 101 102 4,206 3,828 48,172 72,551 5,338 3,688 18,248 30,351 7,331 56,960 30,205 221,492 8,861 72,752 63,076 500,926 8,714 14,276 35,763 97,798 4,947 9,664 37,593 102,142 ( 1) - 878-13,248-935 - 12,346 ( 2) - 2,806-5,211-4,191-23,262-78,748-410,300-91,230-669,027 1 2-62-
101 102 103 5 20 18 18 18 24 27 27 80 81 78 122 126 123 39.53 39.52 40.35 8.05 8.22 8.62 0.00% 0.00% 0.00% 15.57% 15.08% 14.63% 62.30% 62.70% 62.61% 15.57% 15.87% 16.26% 6.56% 6.35% 6.50% () ()( ) () 1. 88 (1) (2) (3) (4) (5) (6) (7) -63-
2. (1) (2) (3) A. B.( 23 ) (4) (5) A. B. C. () (6) 9 21 28.5 52 158 637 63 1 1 6 6 62 195 68 242 866.5 63-64-
3. (1) (2) (3) (4) (5) (6) 4. (1) A. B. C. D. E. -65-
F. (2) A. B. C. (3) A. B. C. D. 5. 2% 94 7 1 6% 6. () -66-
() 1. 98 ( 1) 99 ( 1) 100 ( 1) 101 ( 2) 102 ( 2) 103 3 31 ( 3) NA NA NA $495,997 $698,677 $716,133 NA NA NA 181,674 180,692 181,921 NA NA NA 3,353 7,796 7,102 NA NA NA 26,608 11,649 8,858 NA NA NA 707,632 898,814 914,014 NA NA NA 107,270 268,397 250,663 NA NA NA 128,316 ( 4) ( 4) NA NA NA 23,348 17,068 17,016 NA NA NA 130,618 285,465 267,679 NA NA NA 151,664 ( 4) ( 4) NA NA NA 577,014 613,349 646,335 NA NA NA 503,107 503,274 503,274 NA NA NA 28,105 27,988 27,988 NA NA NA 107,421 142,976 172,005 NA NA NA 83,599 ( 4) ( 4) NA NA NA (33,585) (30,034) (26,077) NA NA NA (28,034) (30,855) (30,855) NA NA NA - - - NA NA NA 577,014 613,349 646,335 NA NA NA 553,192 ( 4) ( 4) 1 5 2101~102 3103 1 4102 103-67-
2. 98 ( 1) 99 ( 1) 100 ( 1) () 101 ( 2) 102 ( 2) 103 3 31 ( 3) NA NA NA $489,048 $760,257 $242,612 NA NA NA 160,437 202,464 70,490 NA NA NA 48,370 76,491 33,177 NA NA NA 5,512 (3,061) 2,342 NA NA NA 53,882 73,430 35,519 NA NA NA 34,434 60,601 29,029 NA NA NA - - - ( ) NA NA NA 34,434 60,601 29,029 ( ) NA NA NA 3,387 2,327 3,957 NA NA NA 37,821 62,928 32,986 NA NA NA 34,434 60,601 29,029 NA NA NA - - - NA NA NA 37,821 62,928 32,986 NA NA NA - - - NA NA NA 0.72 1.27 0.61 1 5 2101~102 3103 1-68-
3. 98 ( 1) 99 ( 1) 100 ( 1) 101 ( 2) 102 ( 2) 103 3 31 ( 3) NA NA NA $490,753 $693,974 NA NA NA NA 145,107 143,982 NA NA NA NA 3,353 7,796 NA NA NA NA 68,389 52,994 NA NA NA NA 707,602 898,746 NA NA NA NA 106,998 268,244 NA NA NA NA 128,044 ( 4) NA NA NA NA 23,590 17,153 NA NA NA NA 130,588 285,397 NA NA NA NA 151,634 ( 4) NA NA NA NA 503,107 503,274 NA NA NA NA 28,105 27,988 NA NA NA NA 107,421 142,976 NA NA NA NA 83,599 ( 4) NA NA NA NA (33,585) (30,034) NA NA NA NA (28,034) (30,855) NA NA NA NA - - NA NA NA NA 577,014 613,349 NA NA NA NA 553,192 ( 4) NA 1 5 2101~102 3103 1 4102 103-69-
4. 98 ( 1) 99 ( 1) 100 ( 1) () 101 ( 2) 102 ( 2) 103 3 31 ( 3) NA NA NA $486,372 $758,679 NA NA NA NA 158,879 201,107 NA NA NA NA 52,408 80,028 NA NA NA NA 1,474 (6,598) NA NA NA NA 53,882 73,430 NA NA NA NA 34,434 60,601 NA NA NA NA - - NA ( ) NA NA NA 34,434 60,601 NA ( ) NA NA NA 3,387 2,327 NA NA NA NA 37,821 62,928 NA NA NA NA 0.72 1.27 NA 1 5 2101~102 3103 1-70-
() 1. 98 ( 1) 99 ( 1) 100 ( 1) 101 ( 1) 102 ( 2) $477,756 $439,510 $434,794 $491,349 NA 48,717 86,303 117,785 87,872 NA 147,290 150,262 147,516 145,315 NA 272 218 164 125 NA 26,888 27,786 16,480 6,719 NA 700,923 704,079 716,739 731,380 NA 117,329 93,004 92,853 103,726 NA 119,470 98,104 111,758 124,772 NA - - - - NA 12,419 12,328 17,954 19,162 NA 129,748 105,332 110,807 122,888 NA 131,889 110,432 129,712 143,934 NA 437,367 480,998 501,879 503,107 NA 24,162 28,208 28,252 28,105 NA 111,329 95,462 96,381 111,493 NA 67,381 75,866 76,956 87,671 NA (2,852) (4,369) (7,163) (6,913) NA 1,169 (1,552) 1,925 734 NA - - - - NA 571,175 598,747 605,932 608,492 NA 570,425 592,533 586,507 584,670 NA 198~101 2 102 102-71-
2. () 98 ( 1) 99 ( 1) 100 ( 1) 101 ( 1) 102 ( 3) $444,407 $451,470 $419,249 $486,372 NA 169,518 157,704 133,841 158,914 NA () 55,733 38,601 24,928 52,495 NA 2,958 3,248 9,741 6,182 NA 113 5,165 2,389 4,671 NA - - - - NA - - - - NA - - - - NA - - - - NA - - - - NA 49,704 28,081 20,515 34,537 NA ( 2) 1.02 0.58 0.41 0.72 NA 198~101 2 3 102 102 () 98 99 100 101 102-72-
() 1. 98 ( 1) 99 ( 1) 100 ( 1) 101 ( 2) 102 ( 2) 103 3 31 ( 3) NA NA NA 18.46 31.76 29.29 (%) NA NA NA 330.46 348.89 364.64 NA NA NA 462.38 260.31 285.70 NA NA NA 409.29 207.47 211.39 (%) NA NA NA - - - () NA NA NA 8.67 11.96 11.65 NA NA NA 42 31 31 () NA NA NA 6.04 5.86 4.37 () NA NA NA 5.86 5.73 4.64 NA NA NA 60 62 84 () NA NA NA 2.65 4.20 5.35 () NA NA NA 0.70 0.95 1.07 (%) NA NA NA 4.94 7.54 12.81 (%) NA NA NA 6.00 10.18 18.44 (%) NA NA NA 10.71 14.59 7.06 (%) NA NA NA 7.04 7.97 11.97 () NA NA NA 0.72 1.27 0.61 (%) NA NA NA 15.69 58.64 - (%) NA NA NA ( 4) ( 4) ( 4) (%) NA NA NA (0.40) 19.34 - NA NA NA 1.18 1.12 1.08 NA NA NA 1.00 1.00 1.00 20% 1. 2. 3. 4. 5. 1 5 2101~102 3103 1 4-73-
2. 98 ( 1) 99 ( 1) 100 ( 1) 101 ( 2) 102 ( 2) 103 3 31 ( 3) NA NA NA 18.46 31.76 NA (%) NA NA NA 413.90 437.90 NA NA NA NA 458.66 258.71 NA NA NA NA 405.58 205.86 NA (%) NA NA NA - - NA () NA NA NA 8.65 11.96 NA NA NA NA 42 31 NA () NA NA NA 6.05 5.70 NA () NA NA NA 5.83 5.58 NA NA NA NA 60 64 NA () NA NA NA 3.33 5.25 NA () NA NA NA 0.70 0.94 NA (%) NA NA NA 4.94 7.55 NA (%) NA NA NA 6.00 10.18 NA (%) NA NA NA 10.71 14.59 NA (%) NA NA NA 7.08 7.99 NA () NA NA NA 0.72 1.27 NA (%) NA NA NA 16.29 58.99 NA (%) NA NA NA ( 4) ( 4) NA (%) NA NA NA (0.33) 20.92 NA NA NA NA 1.11 1.24 NA NA NA NA 1.00 1.00 NA 20% 1. 2. 3. 4. 5. 1 5 2101~102 3103 1 4-74-
(1) () (2) () (3) () () 365 () () 365 (4) (1) () (5) ( ) ()( ) (6) () () -75-
() 1. 98 ( 1) 99 ( 1) 100 ( 1) 101 ( 1) 102 ( 3) 18.51 14.96 15.46 16.80 NA (%) 387.79 398.47 410.76 418.74 NA 407.19 472.57 468.26 473.70 NA 367.02 396.84 411.61 419.46 NA (%) - - - - NA () 6.34 6.60 6.92 8.57 NA 58 55 53 43 NA () 5.81 5.18 4.70 6.07 NA () 4.71 5.35 5.72 5.84 NA 63 70 78 60 NA () 3.02 3.03 2.82 3.32 NA () 0.63 0.64 0.59 0.67 NA (%) 7.69 4.00 2.89 4.77 NA (%) 9.66 4.80 3.41 5.69 NA 12.80 8.06 4.97 10.44 NA % 13.45 7.66 6.43 10.74 NA (%) 11.18 6.22 4.89 7.10 NA ()( 2) 1.02 0.58 0.41 0.72 NA (%) 60.76 2.44 81.32 54.21 NA (%) 170.71 160.06 176.47 193.19 NA (%) 7.78 (0.97) 9.54 5.30 NA 1.16 1.19 1.27 1.13 NA 1.00 1.00 1.00 1.00 NA 198~101 2 3 102 102-76-
2. 98 99 100 101 102 ( 1) ( 1) ( 1) ( 1) ( 3) 18.43 14.89 15.44 16.81 NA (%) 387.59 318.25 323.80 334.55 NA 446.81 478.40 474.12 477.50 NA 405.65 402.04 416.70 423.31 NA (%) - - - - NA () 6.46 6.75 7.02 8.67 NA 56 54 52 42 NA () 5.68 5.12 4.66 6.04 NA () 4.72 5.37 5.74 5.86 NA 64 71 78 60 NA () 3.03 2.43 2.26 2.69 NA () 0.64 0.65 0.59 0.67 NA (%) 7.70 4.00 2.89 4.77 NA (%) 9.66 4.80 3.41 5.69 NA 12.81 7.80 4.31 9.64 NA % 13.45 7.66 6.43 10.74 NA (%) 11.11 6.15 4.85 7.06 NA ()( 2) 1.02 0.58 0.41 0.72 NA (%) 61.32 1.78 80.81 53.50 NA (%) 127.78 130.70 144.20 154.63 NA (%) 7.92 (1.13) 10.56 5.54 NA 1.15 1.22 1.41 1.18 NA 1.00 1.00 1.00 1.00 NA 198~101 2 3 102 102-77-
(1) () (2) () (3) () () 365 () () 365 (4) (1) () (5) ( ) ()( ) (6) () () -78-
102 219 1 0 3 3 1 9-79-
102 219 1 0 3 3 1 9-80-
102 219 1 0 3 3 1 9-81-
83~158 159~224-82-
102 12 31 101 12 31 1 1 102 101 1 1 12 31 102 12 31 101 12 31 1 1 102 101 1 1 12 31 102 0930160267 1010028123 103 3 19-83-
102 12 31 101 12 31 1 1 1021231 1011231 10111 1100 $ 268,702 30 $ 154,620 22 $ 142,820 21 1125 8,532 1 7,565 1 26,500 4 1150 2,281-1,478-1,165-1170 63,878 7 59,230 8 50,559 7 1180 375-321 - 704-1200 208,260 23 210,091 30 171,813 25 130X 134,575 15 55,780 8 52,102 8 1470 7,371 1 1,668-1,017-11XX 693,974 77 490,753 69 446,680 65 1543 2,463-15,963 2 15,963 2 1550 41,463 5 41,909 6 46,609 7 1600 143,982 16 145,107 21 147,156 22 1780 7,796 1 3,353 1 4,099 1 1840 6,743 1 8,992 1 23,238 3 1990 2,325-1,525-1,974-15XX 204,772 23 216,849 31 239,039 35 1XXX $ 898,746 100 $ 707,602 100 $ 685,719 100 2150 $ 67,062 8 $ 29,506 4 $ 28,063 4 2170 67,895 8 30,132 4 24,354 4 2219 63,745 7 39,202 6 34,552 5 2230 10,323 1 4,162 1 3,146 1 2250 1,406-634 - 784-2310 56,441 6 2,789-2,139-2399 1,372-573 - 2,703-21XX 268,244 30 106,998 15 95,741 14 2640 17,000 2 15,867 2 13,295 2 2670 153-7,723 1 6,454 1 25XX 17,153 2 23,590 3 19,749 3 2XXX 285,397 32 130,588 18 115,490 17 3110 503,274 56 502,709 71 501,879 73 3140 - - 398 - - - 3100 503,274 56 503,107 71 501,879 73 3210 27,988 3 28,105 4 28,252 4 3310 46,702 5 43,248 6 41,197 6 3320 6,178 1 5,238 1 5,921 1 3350 90,096 10 58,935 8 47,695 7 3300 142,976 16 107,421 15 94,813 14 3400 ( 30,034 ) ( 3 ) ( 33,585 ) ( 4 ) ( 39,373 ) ( 6 ) 3500 ( 30,855 ) ( 4 ) ( 28,034 ) ( 4 ) ( 15,342 ) ( 2 ) 3XXX 613,349 68 577,014 82 570,229 83 $ 898,746 100 $ 707,602 100 $ 685,719 100-84-
102 101 1 1 12 31 102 101 4100 $ 739,047 97 $ 485,584 100 4800 19,632 3 788-4000 758,679 100 486,372 100 5110 542,957 71 326,404 67 5800 14,615 2 1,089-5000 557,572 73 327,493 67 5900 201,107 27 158,879 33 5910 ( 149 ) - ( 303 ) - 5920 303-517 - 5950 201,261 27 159,093 33 6100 34,979 5 31,553 7 6200 26,861 3 25,523 5 6300 59,393 8 49,609 10 6000 121,233 16 106,685 22 6900 80,028 11 52,408 11-85-
102 101 7010 $ 5,002 1 $ 5,829 1 7020 ( 8,876 ) ( 1 ) ( 1,090 ) - 7070 ( 2,724 ) ( 1 ) ( 3,265 ) ( 1 ) 7000 ( 6,598 ) ( 1 ) 1,474-7900 73,430 10 53,882 11 7950 12,829 2 19,448 4 8200 60,601 8 34,434 7 8310 2,278 - ( 1,435 ) - 8325 1,660-6,979 2 8360 ( 1,474 ) - ( 2,893 ) ( 1 ) 8390 ( 137 ) - 736-8300 2,327-3,387 1 8500 $ 62,928 8 $ 37,821 8 9750 $ 1.27 $ 0.72 9850 $ 1.26 $ 0.70-86-
102 101 1 1 12 31 A1 101 1 1 $ 501,879 $ - $ 501,879 $ 28,252 $ 41,197 $ 5,921 $ 47,695 $ - ( $ 39,373 ) ( $ 15,342 ) $ 570,229 100 B1 - - - - 2,051 - ( 2,051 ) - - - - B3 - - - - - ( 683 ) 683 - - - - B5 - - - - - - ( 19,425 ) - - - ( 19,425 ) D1 101 - - - - - - 34,434 - - - 34,434 D3 101 - - - - - - ( 2,401 ) ( 1,191 ) 6,979-3,387 D5 101 - - - - - - 32,033 ( 1,191 ) 6,979-37,821 K1 830 398 1,228 ( 147 ) - - - - - - 1,081 L1 - - - - - - - - - ( 12,692 ) ( 12,692 ) Z1 101 12 31 502,709 398 503,107 28,105 43,248 5,238 58,935 ( 1,191 ) ( 32,394 ) ( 28,034 ) 577,014 101 B1 - - - - 3,454 - ( 3,454 ) - - - - B3 - - - - - 940 ( 940 ) - - - - B5 - - - - - - ( 23,822 ) - - - ( 23,822 ) D1 102 - - - - - - 60,601 - - - 60,601 D3 102 - - - - - - ( 1,224 ) 1,891 1,660-2,327 D5 102 - - - - - - 59,377 1,891 1,660-62,928 K1 565 ( 398 ) 167 ( 117 ) - - - - - - 50 L1 - - - - - - - - - ( 2,821 ) ( 2,821 ) Z1 102 12 31 $ 503,274 $ - $ 503,274 $ 27,988 $ 46,702 $ 6,178 $ 90,096 $ 700 ( $ 30,734 ) ( $ 30,855 ) $ 613,349-87-
102 101 1 1 12 31 102 101 A10000 $ 73,430 $ 53,882 A20010 A20300 ( 25 ) ( 37 ) A20100 4,806 4,974 A20200 2,513 2,029 A23700 862 ( 9,886 ) A22500 - ( 6 ) A23500 13,500 - A23100 ( 385 ) ( 310 ) A24100 ( 66 ) ( 74 ) A22400 2,724 3,265 A23900 149 303 A24000 ( 303 ) ( 517 ) A29900 ( 341 ) ( 321 ) A30000 A31130 ( 803 ) ( 313 ) A31150 ( 4,123 ) ( 8,620 ) A31160 ( 51 ) 383 A31180 1,831 ( 38,278 ) A31200 ( 79,657 ) 6,208 A31240 ( 5,911 ) ( 2,108 ) A32130 37,556 1,443 A32150 37,407 5,837 A32180 24,462 4,651 A32200 772 ( 150 ) A32210 53,652 650 A32230 799 ( 2,130 ) A33000 162,798 20,875 A33500 ( 4,556 ) ( 3,450 ) AAAA 158,242 17,425-88-
102 101 B00300 ( $ 6,491 ) ( $ 715 ) B00400 7,569 1,400 B01300-25,539 B02700 ( 4,749 ) ( 1,468 ) B04500 ( 5,680 ) ( 1,283 ) B02800-6 B03700 ( 800 ) 449 BBBB ( 10,151 ) 23,928 C04600 50 1,081 C04900 ( 2,821 ) ( 12,692 ) C03000 ( 7,416 ) 1,483 C04500 ( 23,822 ) ( 19,425 ) CCCC ( 34,009 ) ( 29,553 ) EEEE 114,082 11,800 E00100 154,620 142,820 E00200 $ 268,702 $ 154,620-89-
102 101 1 1 12 31 70 7 7 98 9 8 103 3 19 ( ) IASB IFRSIASIFRIC SIC 103 1 28 104 2010 IFRS IAS IFRIC SICIFRSs 2013 IFRSs IFRS 9 2013 IFRSs -90-
IASB 1 2013 IFRSs IAS 39 IFRSs IAS 39 2009 2009 1 1 2010 1 1 IAS 39 2009 6 30 IFRSs IFRSs 2010 2010 7 1 2011 1 1 2009-2011 IFRSs 2013 1 1 IFRS 1 IFRS 7 2010 7 1 IFRS 1 2011 7 1 IFRS 1 2013 1 1 IFRS 7 2013 1 1 IFRS 7 2011 7 1 IFRS 10 2013 1 1 IFRS 11 2013 1 1 IFRS 12 2013 1 1 IFRS 10IFRS 11 IFRS 12 2013 1 1 IFRS 10IFRS 12 IAS 27 2014 1 1 IFRS 13 2013 1 1 IAS 1 2012 7 1 IAS 12 2012 1 1 IAS 19 2013 1 1 IAS 27 2013 1 1 IAS 28 2013 1 1 IAS 32 2014 1 1 IFRIC 20 2013 1 1 2013 IFRSs IFRSs 2010-2012 IFRSs IFRSs 2011-2013 IFRSs IFRS 9 IFRS 9 IFRS 7 IAS 19 2014 7 1 2 2014 7 1 2014 7 1-91-
IASB 1 IAS 36 2014 1 1 IAS 39 2014 1 1 IFRIC 21 2014 1 1 1 2 2014 7 1 IFRS 2 2014 7 1 IFRS 3 IFRS 13 2014 7 1 ( ) IFRS 9 IAS 39-92-
( ) ( ) ( ) ( ) 1. 2. 12 3. 12-93-
1. 2. 12 3. 12 ( ) ( ) -94-
( ) ( ) ( ) 1. -95-
2. ( ) ( ) 1. (1) -96-
A. B. 3-97-
(2) 60-98-
(3) 2. (1) (2) () -99-
() 1. (1) (2) (3) (4) (5) 2. 3. () -100-
() () 1. 10% 2. -101-
3. -102-
( ) 18 ( ) 1. 102 12 31 101 12 31 1 1 6,743 8,992 23,238 102 12 31 101 12 31 1 1 3,558 13,450 12,199 2. -103-
3. 1021231 1011231 10111 $ 161 $ 482 $ 239 31,290 14,855 39,749 3 137,602 40,925 26,400 99,649 98,358 76,432 $ 268,702 $ 154,620 $ 142,820 1021231 1011231 10111 0.01%~0.94% 0.01%~0.94% 0.01%~0.94% 0.64%~0.65% 0.6%~0.73% 0.6%~0.68% 102 12 31 101 12 31 1 1 3 201,100 208,100 170,600 1021231 1011231 10111 $ 8,532 $ 7,565 $ 26,500 101 1 1 IFRSs 55,213-104-
1021231 1011231 10111 $ 23,387 $ 23,387 $ 23,387 ( 20,924 ) ( 7,424 ) ( 7,424 ) $ 2,463 $ 15,963 $ 15,963 $ 2,463 $ 15,963 $ 15,963 101 1 1 55,213 AMERICAN PROIMAGE INC. PICO NETICS, INC. UNITED COMMUNICATIONS (H.K.) CO., LTD. 102 13,500 1021231 1011231 10111 $ 2,281 $ 1,478 $ 1,165 $ 64,059 $ 59,436 $ 50,934 ( 181 ) ( 206 ) ( 375 ) $ 63,878 $ 59,230 $ 50,559 3060 180 180 100% -105-
180 102 12 31 101 12 31 1 1 A 0 7,392 506 A 102 101 $ 206 $ 375 - ( 132 ) ( 25 ) ( 37 ) $ 181 $ 206 1021231 1011231 10111 130 $ 7,317 $ 18,888 $ 7,547 3160 904 229 2 61 64 15 149 $ 8,285 $ 19,132 $ 7,698 1021231 1011231 10111 3 $ 201,100 $ 208,100 $ 170,600 7,160 1,991 1,213 $ 208,260 $ 210,091 $ 171,813 ( ) 102 101 3 0.94%~1.345% ( ) -106-
1021231 1011231 10111 $ 637 $ 411 $ 573 24,016 2,285 1,204 24,430 23,333 22,904 85,492 29,751 27,421 $ 134,575 $ 55,780 $ 52,102 102 101 542,957 326,404 102 862 101 9,886 1021231 1011231 10111 GRAND IMPACT TECHNOLOGY LIMITED. $ 41,463 $ 41,909 $ 46,609 1021231 1011231 10111 GRAND IMPACT TECHNOLOGY LIMITED. 100% 100% 100% 102 101 101 1 1 $ 115,946 $ 36,794 $ 22,380 $ 3,654 $ 10,226 $ 369 $ 22,984 $ - $ 212,353 - - 60 - - - 1,408-1,468 - - ( 66 ) - ( 385 ) - ( 2,153 ) - ( 2,604 ) - - - - - - 1,457-1,457 101 12 31 $ 115,946 $ 36,794 $ 22,374 $ 3,654 $ 9,841 $ 369 $ 23,696 $ - $ 212,674 101 1 1 $ - $ 12,896 $ 20,254 $ 2,426 $ 8,296 $ 369 $ 20,956 $ - $ 65,197-1,661 815 335 860-1,303-4,974 - - ( 66 ) - ( 385 ) - ( 2,153 ) - ( 2,604 ) 101 12 31 $ - $ 14,557 $ 21,003 $ 2,761 $ 8,771 $ 369 $ 20,106 $ - $ 67,567 101 1 1 $ 115,946 $ 23,898 $ 2,126 $ 1,228 $ 1,930 $ - $ 2,028 $ - $ 147,156 101 12 31 $ 115,946 $ 22,237 $ 1,371 $ 893 $ 1,070 $ - $ 3,590 $ - $ 145,107-107-
102 1 1 $ 115,946 $ 36,794 $ 22,374 $ 3,654 $ 9,841 $ 369 $ 23,696 $ - $ 212,674 - - 220-97 126 1,410 2,896 4,749 - - ( 51 ) - ( 71 ) - ( 1,659 ) - ( 1,781 ) - - - - - - - 208 208 - - - - - - - ( 1,276 ) ( 1,276 ) 102 12 31 $ 115,946 $ 36,794 $ 22,543 $ 3,654 $ 9,867 $ 495 $ 23,447 $ 1,828 $ 214,574 102 1 1 $ - $ 14,557 $ 21,003 $ 2,761 $ 8,771 $ 369 $ 20,106 $ - $ 67,567-1,654 511 335 764 4 1,538-4,806 - - ( 51 ) - ( 71 ) - ( 1,659 ) - ( 1,781 ) 102 12 31 $ - $ 16,211 $ 21,463 $ 3,096 $ 9,464 $ 373 $ 19,985 $ - $ 70,592 102 12 31 $ 115,946 $ 20,583 $ 1,080 $ 558 $ 403 $ 122 $ 3,462 $ 1,828 $ 143,982 102 101 32 50 5 10 3 5 18 3 5 5 3 8 3 101 1 1 $ 500 $ 40 $ 11,043 $ 11,583 - - 1,283 1,283 101 12 31 $ 500 $ 40 $ 12,326 $ 12,866 101 1 1 $ 347 $ 29 $ 7,108 $ 7,484 35 4 1,990 2,029 101 12 31 $ 382 $ 33 $ 9,098 $ 9,513 101 1 1 $ 153 $ 11 $ 3,935 $ 4,099 101 12 31 $ 118 $ 7 $ 3,228 $ 3,353-108-
102 1 1 $ 500 $ 40 $ 12,326 $ 12,866 - - 5,680 5,680 - - 1,276 1,276 - - ( 200 ) ( 200 ) 102 12 31 $ 500 $ 40 $ 19,082 $ 19,622 102 1 1 $ 382 $ 33 $ 9,098 $ 9,513 25 4 2,484 2,513 - - ( 200 ) ( 200 ) 102 12 31 $ 407 $ 37 $ 11,382 $ 11,826 102 12 31 $ 93 $ 3 $ 7,700 $ 7,796 10 10 11.42 1 5 1021231 1011231 10111 $ 7,196 $ 1,013 $ 862 175 655 155 $ 7,371 $ 1,668 $ 1,017 $ 2,325 $ 1,525 $ 1,974 1021231 1011231 10111 $ 67,062 $ 29,506 $ 28,063 $ 67,895 $ 30,132 $ 24,354-109-
30 90 1021231 1011231 10111 $ 22,908 $ 20,179 $ 19,386 3,695 3,272 2,888 37,142 15,751 12,278 $ 63,745 $ 39,202 $ 34,552 $ 4 $ 7,420 $ 5,937 149 303 517 $ 153 $ 7,723 $ 6,454 1021231 1011231 10111 $ 1,406 $ 634 $ 784 101 $ 784 $ - ( $ 150 ) $ 634 102 634 772-1,406-110-
( ) 6% ( ) 6 2% 1021231 1011231 10111 2% 1.50% 1.75% 2% 1.75% 1.75% 2% 1% 1% 102 101 $ 212 $ 206 480 500 ( 283 ) ( 267 ) $ 409 $ 439 $ 138 $ 199 58 50 42 58 171 132 $ 409 $ 439 102 101 1,224 2,401 102 101 12 31 3,625 2,401-111-
1021231 1011231 10111 $ 34,123 $ 32,037 $ 28,573 ( 17,123 ) ( 16,170 ) ( 15,278 ) $ 17,000 $ 15,867 $ 13,295 102 101 $ 32,037 $ 28,573 212 206 480 500 1,394 2,758 $ 34,123 $ 32,037 102 101 $ 16,170 $ 15,278 283 267 ( 80 ) ( 135 ) 750 760 $ 17,123 $ 16,170 1021231 1011231 10111 29.05 34.39 31.48 10.06 10.45 11.58 60.89 55.16 56.94 100.00 100.00 100.00 2-112-
1021231 1011231 10111 $ 34,123 $ 32,037 $ 28,573 $ 17,123 $ 16,170 $ 15,278 $ 17,000 $ 15,867 $ 13,295 ( $ 529 ) ( $ 1,285 ) $ - 102 101 1 750 760 ( ) 1021231 1011231 10111 70,000 70,000 70,000 $ 700,000 $ 700,000 $ 700,000 50,327 50,271 50,188 $ 503,274 $ 502,709 $ 501,879 10 2,000 ( ) -113-
( ) 10% 1. 3% 2. 10%~15% 3. 10% 102 9,053 1,811 101 6,671 1,334 15% 3% 101 (89)( ) 100116 0950000507-114-
102 101 4 6 1010012865 IFRSs 25% 102 6 13 101 6 12 101 100 101 100 101 100 $ 3,454 $ 2,051 940 ( 683 ) 23,822 19,425 $ 0.5 $ 0.4 102 6 13 101 6 12 101 100 101 100 $ 4,358 $ 3,553 871 711 101 101 101 12 31-115-
102 101 101 100 101 100 $ 4,358 $ 871 $ 3,553 $ 711 6,671 1,334 3,987 798 ( $ 2,313 ) ( $ 463 ) ( $ 434 ) ( $ 87 ) 101 100 102 101 103 3 19 102 $ 6,060 23,856 33,355 $ 0.7 14,295 0.3 102 103 6 11 ( ) 1010012865 IFRSs -116-
( ) 1. 102 101 ( $ 1,191 ) $ - 2,278 ( 1,435 ) ( 387 ) 244 $ 700 ( $ 1,191 ) 2. 102 101 ( $ 32,394 ) ( $ 39,373 ) 1,660 6,979 ( $ 30,734 ) ( $ 32,394 ) ( ) 100 10 4 100 10 5 100 12 2 9 17 2,000 990 11,671-117-
( ) 100 12 9 100 12 10 101 2 9 9 17 2,000 717 7,909 ( ) 101 4 20 101 4 21 101 6 19 9 17 2,000 676 7,546 ( ) 101 8 7 101 8 8 101 10 5 9 16 2,000 75 908 ( ) 101 12 20 101 12 21 102 2 19 9 17 2,000 219 2,821 101 1,330 1,128-2,458 102 2,458 219-2,677 ( ) 10% -118-
( ) ( ) 102 101 $ 114 $ 109 3,616 3,023 1,272 2,697 $ 5,002 $ 5,829 ( ) 102 101 $ - $ 6 385 310 4,239 ( 1,406 ) ( 13,500 ) - ( $ 8,876 ) ( $ 1,090 ) ( ) 102 101 $ 914 $ 1,223 3,892 3,751 $ 4,806 $ 4,974 $ 161 $ 136 2,352 1,893 $ 2,513 $ 2,029-119-
( ) 102 101 $ 4,124 $ 4,060 409 439 4,533 4,499 110,608 103,491 $ 115,141 $ 107,990 $ 28,861 $ 27,629 86,280 80,361 $ 115,141 $ 107,990 ( ) 102 101 $ 10,683 $ 4,460 34 6 2,112 14,982 $ 12,829 $ 19,448 102 101 $ 73,430 $ 53,882 $ 12,483 $ 9,160 ( 15 ) ( 7 ) ( 65 ) ( 134 ) 632-2,663 1,231 ( 2,903 ) 9,192 34 6 $ 12,829 $ 19,448 17% -120-
103 102 10% ( ) 102 101 ( $ 387 ) $ 244 250 492 ( $ 137 ) $ 736 ( ) 1021231 1011231 10111 $ 10,323 $ 4,162 $ 3,146 ( ) 102 $ 244 $ - ( $ 387 ) ( $ 143 ) 492-250 742 2,206 ( 59 ) - 2,147 556 72-628 3,051 147-3,198 6,549 160 ( 137 ) 6,572 2,443 ( 2,272 ) - 171 $ 8,992 ( $ 2,112 ) ( $ 137 ) $ 6,743-121-
101 $ 394 ( $ 394 ) $ 244 $ 244 - - 492 492 2,261 ( 55 ) - 2,206 491 65-556 4,732 ( 1,681 ) - 3,051 ( 198 ) 198 - - 7,680 ( 1,867 ) 736 6,549 15,558 ( 13,115 ) - 2,443 $ 23,238 ( $ 14,982 ) $ 736 $ 8,992 ( ) 1021231 1011231 10111 $ 3,558 $ 3,190 $ 2,430 $ - $ 10,260 $ 9,769 ( ) 102 12 31 $ 170 103 ( ) 1021231 1011231 10111 86 $ 290 $ 290 $ 290 87 89,806 58,645 47,405 $ 90,096 $ 58,935 $ 47,695 $ 4,988 $ 4,725 $ 4,420-122-
102 101 17.07% 15.21% 87 102 10204562810 IFRSs ( ) 100 102 101 $ 1.27 $ 0.72 $ 1.26 $ 0.70 102 101 $ 60,601 $ 34,434 102 101 47,661 48,077-97 590 671 48,251 48,845-123-
96 12 17 2,000 6 2 102 101 102 101 298 $ 7.70 431 $ 7.96 ( 292 ) - ( 6 ) ( 133 ) - 298-298 $ - $ 1,293 102 101 7.70 7.96-124-
102 12 31 101 12 31 101 1 1 $ - - $7.96 - $8.23 0.25 ( ) 1. 2. (1) (2) (3) -125-
102 12 31 $ 4,073 $ - $ - $ 4,073-4,459-4,459 $ 4,073 $ 4,459 $ - $ 8,532 101 12 31 $ 3,046 $ - $ - $ 3,046-4,519-4,519 $ 3,046 $ 4,519 $ - $ 7,565 101 1 1 $ 3,497 $ - $ - $ 3,497-23,003-23,003 $ 3,497 $ 23,003 $ - $ 26,500 102 101 3. (1) -126-
( ) (2) 1021231 1011231 10111 1 $ 543,496 $ 425,740 $ 367,061 2 10,995 23,528 42,463 3 198,702 98,840 86,969 1 2 3 ( ) 102 101-127-
1. (1) 1% 102 101 1,102 456 (2) 2. -128-
A 102 101 A 5% 102 101 5% 102 12 31 101 12 31 1 1 37.60% 43.82% 44.94% 102 12 31 101 12 31 1 1 0% 12.44% 0.99% 3. ( ) 102 101 $ 1,002 $ 1,589 ( ) 1021231 1011231 10111 $ 375 $ 321 $ 704 ( ) 102 101 102 101 $ 13,366 $ 11,546-129-
1021231 1011231 10111 $ 16,000 $ 16,000 $ 16,000 102 12 31 $ 6,186 29.79 $ 184,265 1 41.103 25 16 0.2835 5 130 4.89 637 2 0.4846 1 77 31.8939 2,463 1,392 29.79 41,463 1,730 29.79 51,543-130-
101 12 31 $ 2,535 29.05 $ 73,635 1 38.539 23 16 0.3365 5 79 4.6385 365 2 0.5295 1 501 31.8939 15,963 1,443 29.05 41,909 628 29.05 18,252 250 29.668 7,417 101 1 1 $ 2,366 30.28 $ 71,630 1 39.183 36 16 0.3901 6 28 4.8145 133 2 0.568 1 501 31.8939 15,963 1,539 30.28 46,609 500 30.28 15,135 200 29.685 5,937-131-
( ) ( ) 1. 2. 3. 4. 3 20% 5. 3 20% 6. 3 20% 7. 1 20% 8. 1 20% 9. 10. ( ) 1. 2. (1) (2) (3) (4) (5) (6) -132-
101 1 1 ( ) 101 1 1 IFRSs $ 297,420 ( $ 154,600 ) $ 142,820 (1) 3,497 23,003 26,500 (2) 1,213 170,600 171,813 (1) 11,477 ( 11,477 ) - (3) 16,000 ( 16,000 ) - (1) 657 360 1,017 (4) 71,176 ( 55,213 ) 15,963 (2) 147,516 ( 360 ) 147,156 (4) 164 3,935 4,099 (5) 3,935 ( 3,935 ) - (5) 10,571 12,667 23,238 (3)(6) (7)(9) 153,113-153,113 $ 716,739 ( $ 31,020 ) $ 685,719 $ 30,785 ( $ 30,785 ) $ - - 34,552 34,552 (7) - 784 784 (8) 6,505 ( 1,663 ) 4,842 (8) 11,500 1,795 13,295 (9) 62,017-62,017 $ 110,807 $ 4,683 $ 115,490 $ 96,381 ( $ 1,568 ) $ 94,813 1,925 ( 1,925 ) - (6) ( 7,163 ) ( 32,210 ) ( 39,373 ) (2) 514,789-514,789 $ 605,932 ( $ 35,703 ) $ 570,229 ( ) 101 12 31 IFRSs $ 346,720 ( $ 192,100 ) $ 154,620 (1) 3,046 4,519 7,565 (2) 1,991 208,100 210,091 (1) 5,323 ( 5,323 ) - (3) 16,000 ( 16,000 ) - (1) -133-
IFRSs $ 1,460 $ 208 $ 1,668 (4) 45,963 ( 30,000 ) 15,963 (2) 145,315 ( 208 ) 145,107 (4) 125 3,228 3,353 (5) 3,228 ( 3,228 ) - (5) 1,966 7,026 8,992 (3)(7) (9) 160,243-160,243 $ 731,380 ( $ 23,778 ) $ 707,602 $ 35,930 ( $ 35,930 ) $ - - 39,202 39,202 (7) - 634 634 (8) 3,996 ( 634 ) 3,362 (8) 11,439 4,428 15,867 (9) 71,523-71,523 $ 122,888 $ 7,700 $ 130,588 $ 111,493 ( $ 4,072 ) $ 107,421 734 ( 1,925 ) ( 1,191 ) ( 6,913 ) ( 25,481 ) ( 32,394 ) (2) 503,178-503,178 $ 608,492 ( $ 31,478 ) $ 577,014 ( ) 101 IFRSs $ 486,372 $ - $ 486,372 327,458 35 327,493 (7) 158,914 ( 35 ) 158,879 ( 303 ) - ( 303 ) 517-517 159,128 ( 35 ) 159,093 106,633 89 106,685 (7)(9) 52,495 ( 124 ) 52,408 1,511-1,474 54,006 ( 124 ) 53,882 19,469 ( 21 ) 19,448 (7)(9) $ 34,537 ( $ 103 ) 34,434-134-
IFRSs $ 6,979 (2) ( 1,435 ) ( 2,893 ) (9) 736 3,387 $ 37,821 ( ) 101 1 1 101 1 1 100 12 31-135-
( ) 1. 3 3 3 101 12 31 1 1 3 208,100 170,600 2. 101 12 31 1 1 30,000 55,213 25,481 32,210 101 6,729 3. -136-
101 12 31 1 1 5,323 11,477 4. 101 12 31 1 1 208 360 5. 101 12 31 1 1 3,228 3,935 6. 101 1 1 394 7. 1-137-
101 $ 35 349 $ 384 ( $ 65 ) 1011231 10111 $ 65 $ 491 ( 384 ) ( 2,888 ) ( $ 319 ) ( $ 2,397 ) 8. 101 12 31 1 1 634 784 9. 19-138-
19 19 1 101 101 12 31 1 1 4,428 1,795 753 305 101 260 44 2,401 10. 101 12 31 1 1 208,100 170,600-139-
-140-
102 12 31 / 110,379 $ 1,264 - $ 1,264 65,788 2,809-2,809 375,000 4,459 0.52 4,459 AMERICAN PROIMAGE INC. 150,000-12.93 - PICO NETICS, INC. 100,000-0.20 - UNITED COMMUNICATIONS 1,001,000 2,463 5.56 - (H.K.) CO., LTD. 102 12 UNITED COMMUNICATIONS (H.K.) CO., LTD. 100 12 AMERICAN PROIMAGE INC. PICO NETICS, INC. UNITED COMMUNICATIONS (H.K.) CO., LTD. 102 13,500-141-
102 1 1 12 31 GRAND IMPACT TECHNOLOGY LIMITED. $ 58,581 $ 58,581 1,800,000 100 $ 41,463 ( $ 2,724 ) ( $ 2,724 ) GRAND IMPACT TECHNOLOGY LIMITED. 53,471 53,471-100 41,458 ( 2,724 ) ( 2,724 ) -142-
102 1 1 12 31 $ 53,471 $ 53,471 $ - $ - $ 53,471 100% ( $ 2,724 ) $ 41,458 $ - $53,471 (USD1,650,000) $53,471 (USD1,650,000) $368,009 60% -143-
102 1 1 12 31 $ 1,002 - $ 149 $ 375 - -144-
-145-
102 12 31 $ 161 12,256 19,034 24,400 113,202 168,892 99,649 $ 268,702 618,645.14 US$1 $29.79 156.43 EUR$1 $41.103 121,495.61 RMB$1 4.92 3,800,000 US$1 29.79 102.11.26~103.02.25 0.64% 0.65% -146-
102 12 31 A $ 1,168 B 740 C 304 69 $ 2,281 5% -147-
102 12 31 D $ 16,390 E 9,049 F 5,708 G 5,292 H 5,259 I 5,085 J 3,912 K 3,795 9,569 64,059 ( 181 ) $ 63,878 5% -148-
102 12 31 $ 637 $ 874 24,016 28,744 24,430 77,071 85,492 85,492 $ 134,575 $ 192,181 18,811-149-
102 12 31 AMERICAN PROIMAGE, INC. US$ 1 150,000 $ - $ - 150,000 12.93 $ - $ - PICO NETICS, INC. US$ 1 100,000 - - 100,000 0.20 - - UNITED COMMUNICATIONS (H.K.) CO., LTD HK$ 1 1,001,000 15,963 ( 13,500 ) 1,001,000 5.56 2,463 6,107 $ 15,963 ( $ 13,500 ) $ 2,463 $ 6,107 100 12 102 13,500-150-
102 12 31 GRAND IMPACT TECHNOLOGY LIMITED. US$ 1 1,800,000 $ 41,909 ( $ 2,724 ) $ 2,278 1,800,000 100.00 $ 41,463 $ 41,463 102 12-151-
102 12 31 L $ 12,624 M 6,077 N 5,414 O 5,073 P 3,832 34,042 $ 67,062 5% -152-
102 12 31 Q $ 30,082 R 6,934 S 5,771 T 4,844 20,264 $ 67,895 5% -153-
102 12 31 $ 1,029 263 80 $ 1,372 5% -154-
102 $ 567,869 102,186 34,039 35,031 739,125 ( 78 ) 739,047 19,632 $ 758,679 10% -155-
102 $ 411 1,972 ( 489 ) ( 50 ) ( 1 ) ( 637 ) 1,206 29,751 533,914 ( 1,346 ) ( 3,303 ) 6,905 ( 132 ) ( 85,492 ) 480,297 8,213 73,132 561,642 23,333 ( 24,430 ) ( 5 ) ( 73 ) ( 127 ) 489 ( 2,796 ) 558,033 2,285 ( 24,016 ) ( 130 ) 2,066 538,238 3,303 5 205 541,751 14,615 $ 557,572-156-
102 $ 38,943 17,534 16,655 $ 73,132 5% -157-
102 $ 21,337 $ 19,907 $ 37,302 $ 78,546 1,284 1,394 3,155 5,833 2,980 - - 2,980 20 1,755 32 1,807 - - 6,638 6,638 9,358 3,805 12,266 25,429 $ 34,979 $ 26,861 $ 59,393 $ 121,233 5% -158-
102 102 1 1 12 31 27 103 3 19-159-
102 12 31 101 12 31 1 1 102 101 1 1 12 31 102 12 31 101 12 31 1 1 102 101 1 1 12 31 102 101 0930160267 1010028123 103 3 19-160-
102 12 31 101 12 31 1 1 1021231 1011231 10111 1100 $ 273,545 31 $ 159,929 23 $ 148,987 22 1125 8,532 1 7,565 1 26,500 4 1150 2,281-1,478-1,165-1170 64,049 7 59,330 8 50,832 7 1200 208,260 23 210,091 30 171,813 25 130X 134,616 15 55,879 8 52,963 8 1470 7,394 1 1,725-1,083-11XX 698,677 78 495,997 70 453,343 66 1543 2,463-15,963 2 15,963 2 1600 180,692 20 181,674 26 186,772 27 1780 7,796 1 3,353 1 4,099 1 1840 6,743 1 8,992 1 23,238 4 1990 2,443-1,653-2,107-15XX 200,137 22 211,635 30 232,179 34 1XXX $ 898,814 100 $ 707,632 100 $ 685,522 100 2150 $ 67,062 8 $ 29,506 4 $ 28,063 4 2170 67,895 8 30,132 4 24,360 4 2219 63,865 7 39,442 6 34,707 5 2230 10,323 1 4,162 1 3,146 1 2250 1,406-634 - 784-2310 56,441 6 2,789-2,139-2399 1,405-605 - 2,799-21XX 268,397 30 107,270 15 95,998 14 2640 17,000 2 15,867 2 13,295 2 2670 68-7,481 1 6,000 1 25XX 17,068 2 23,348 3 19,295 3 2XXX 285,465 32 130,618 18 115,293 17 3110 503,274 56 502,709 71 501,879 73 3140 - - 398 - - - 3100 503,274 56 503,107 71 501,879 73 3210 27,988 3 28,105 4 28,252 4 3310 46,702 5 43,248 6 41,197 6 3320 6,178 1 5,238 1 5,921 1 3350 90,096 10 58,935 8 47,695 7 3300 142,976 16 107,421 15 94,813 14 3400 ( 30,034 ) ( 3 ) ( 33,585 ) ( 4 ) ( 39,373 ) ( 6 ) 3500 ( 30,855 ) ( 4 ) ( 28,034 ) ( 4 ) ( 15,342 ) ( 2 ) 3XXX 613,349 68 577,014 82 570,229 83 $ 898,814 100 $ 707,632 100 $ 685,522 100-161-
102 101 1 1 12 31 102 101 4100 $ 740,625 97 $ 488,279 100 4800 19,632 3 769-4000 760,257 100 489,048 100 5110 543,178 71 327,522 67 5800 14,615 2 1,089-5000 557,793 73 328,611 67 5900 202,464 27 160,437 33 6100 35,253 5 31,833 7 6200 31,327 4 30,625 6 6300 59,393 8 49,609 10 6000 125,973 17 112,067 23 6900 76,491 10 48,370 10 7010 5,818 1 6,656 1 7020 ( 8,879 ) ( 1 ) ( 1,144 ) - 7000 ( 3,061 ) - 5,512 1 7900 73,430 10 53,882 11 7950 12,829 2 19,448 4 8200 60,601 8 34,434 7-162-
102 101 8310 $ 2,278 - ( $ 1,435 ) - 8325 1,660-6,979 2 8360 ( 1,474 ) - ( 2,893 ) ( 1 ) 8390 ( 137 ) - 736-8300 2,327-3,387 1 8500 $ 62,928 8 $ 37,821 8 8610 $ 60,601 8 $ 34,434 7 8710 $ 62,928 8 $ 37,821 8 9750 $ 1.27 $ 0.72 9850 $ 1.26 $ 0.70-163-
102 101 1 1 12 31 A1 101 1 1 $ 501,879 $ - $ 501,879 $ 28,252 $ 41,197 $ 5,921 $ 47,695 $ - ( $ 39,373 ) ( $ 15,342 ) $ 570,229 100 B1 - - - - 2,051 - ( 2,051 ) - - - - B3 - - - - - ( 683 ) 683 - - - - B5 - - - - - - ( 19,425 ) - - - ( 19,425 ) D1 101 - - - - - - 34,434 - - - 34,434 D3 101 - - - - - - ( 2,401 ) ( 1,191 ) 6,979-3,387 D5 101 - - - - - - 32,033 ( 1,191 ) 6,979-37,821 K1 830 398 1,228 ( 147 ) - - - - - - 1,081 L1 - - - - - - - - - ( 12,692 ) ( 12,692 ) Z1 101 12 31 502,709 398 503,107 28,105 43,248 5,238 58,935 ( 1,191 ) ( 32,394 ) ( 28,034 ) 577,014 101 B1 - - - - 3,454 - ( 3,454 ) - - - - B3 - - - - - 940 ( 940 ) - - - - B5 - - - - - - ( 23,822 ) - - - ( 23,822 ) D1 102 - - - - - - 60,601 - - - 60,601 D3 102 - - - - - - ( 1,224 ) 1,891 1,660-2,327 D5 102 - - - - - - 59,377 1,891 1,660-62,928 K1 565 ( 398 ) 167 ( 117 ) - - - - - - 50 L1 - - - - - - - - - ( 2,821 ) ( 2,821 ) Z1 102 12 31 $ 503,274 $ - $ 503,274 $ 27,988 $ 46,702 $ 6,178 $ 90,096 $ 700 ( $ 30,734 ) ( $ 30,855 ) $ 613,349-164-
102 101 1 1 12 31 102 101 A10000 $ 73,430 $ 53,882 A20010 A20300 ( 25 ) ( 37 ) A20100 6,663 6,796 A20200 2,513 2,029 A23700 581 ( 9,706 ) A22500 - ( 6 ) A23500 13,500 - A23100 ( 385 ) ( 310 ) A24100 ( 63 ) ( 74 ) A29900 ( 341 ) ( 321 ) A30000 A31130 ( 803 ) ( 313 ) A31150 ( 4,206 ) ( 8,440 ) A31180 1,831 ( 38,278 ) A31200 ( 79,408 ) 6,842 A31240 ( 5,877 ) ( 2,099 ) A32130 37,556 1,443 A32150 37,407 5,831 A32180 24,342 4,736 A32200 772 ( 150 ) A32210 53,652 650 A32230 800 ( 2,194 ) A33000 161,939 20,281 A33500 ( 4,556 ) ( 3,450 ) AAAA 157,383 16,831 B00300 ( 6,491 ) ( 715 ) B00400 7,569 1,400 B01300-25,539-165-