........1025



Similar documents



2/26(목) 두산 A+/부정적 A/안정적 - 두산그룹 사업지주회사로서 주력 자회사인 두산중공업 신용등급 변경 감안해 신용등급 하향 2/26(목) SK 에너지 AA+/부정적 AA/안정적 년까지 중국 및 아시아 신흥국 중심으로 증설이 예정되어 있어 석유제품

Microsoft Word - KIS Weekly Credit_ _F

Çѱ¹½Å¿ë950 ³»Áö1019 ÃÖÁ¾Ãâ

2009½Å¿ëÆò°¡-³»Áö0309


백승-신용평가-내지수정

Microsoft Word - Credit Daily_new_

Microsoft Word - HMC_Credit_weekly_160411

대표이사등 확인서명 I. 회사의 개요 1. 회사의 개요 (1) 연결대상 종속회사 개황 (단위 : 백만원) 상호 설립일 주소 주요사업 직전사업연도말 자산총액 지배관계 근거 주요종속 회사 여부 동부자동차보험 손해사정(주) 서울시 강남구 역삼동 719 신

Microsoft Word be5c8034c413.docx

<4D F736F F D B5B6C0DABDC5BFEBB5EEB1DE20B5B5C0D4B0FA20B1E2BEF720BDC5BFEBC0A7C7E820BBF3BDC320C6F2B0A120B5EEC0C720BFB5C7E2C0BA2E646F63>

Microsoft Word Hanwha Morning Brief.doc

25 [유선부문] 최근 유선통신서비스시장은 1) 유무선 대체현상에 따른 유선전화시장의 부진 및 2) 방송시장과의 컨버젼스를 통한 신사업 확대 등의 환경변화를 맞이하고 있다. 유선통신시장의 마이너스 성장 지속 음성통신시장은 이동통신서비스의

PowerPoint 프레젠테이션

경제관련 주요 법률 제,개정의 쟁점 분석.doc

歯3/12special1.pdf

권두논단(2월).hwp

ePapyrus PDF Document

자료 I. 회사의 개요 1. 회사의 개요 가. 회사의 명칭 : 주식회사 전북은행 나. 설립일자 : 영업개시 다. 본사의 주소,전화번호 전화번호, 홈페이지 주소 주 소 : 전주시 덕진구 금암동 전화번호 : 홈페이지 :

FACTOR ANALYSIS : / /... -, APPENDIX Factor,... - Factor Analysis

<28BAD9C0D B3E220C0AFB0A1C1F5B1C7BDC3C0E5B0FA20C4DABDBAB4DABDC3C0E5C0C720BDC3B0A1C3D1BED7B1D4B8F0BAB020C1F6BCF620B1B8BCBAC1BEB8F120C7F6C8B22028C8A8C6E4C0CCC1F620B0F8C1F6292E786C73>

<4D F736F F D20BEEEB4D720BCADC7C1B6F3C0CCC1EE5FBEEEB4D720BCADC7C120C6F7C6AE20BDC3B9C4B7B9C0CCBCC72E646F63>

분 기 보 고 서 (제 55 기 1분기) 사업연도 2015년 01월 01일 2015년 03월 31일 부터 까지 금융위원회 한국거래소 귀중 2015년 05월 15일 제출대상법인 유형 : 면제사유발생 : 주권상장법인 해당사항 없음 회 사 명 : 현대증권 주식회사 대 표 이

Microsoft Word - TechnicalStrategy_ doc

2015한국기업총람 만호제강(주) 129 (주)메리츠금융지주 130 메리츠종합금융증권(주) 130 메리츠화재해상보험(주) 131 명문제약(주) 131 (주)모나리자 132 (주)모나미 132 (주)모토닉 132 무림페이퍼(주) 133 무림피앤피(주) 133 (주)무학

<C1D6B0A3B8AEBAE428C1A C8A3292E687770>

Market Review 해외시장 마감지수 전일대비 등락률 마감지수 전일대비 등락률 국내 KOSPI 금리 국고채(년) KOSPI 미 국채(10년)

Microsoft Word - 월간전체합본(201404)

2016 산업위험 평가 - 음식료(곡물가공)

33 신월 서울특별시 강동구성내3동 선사 서울특별시 강동구암사동 장항IC(뉴타운) 경기 고양시일산동구 백마로 의정부 경기 의정부시가능동

대표이사 등의 확인

Microsoft Word - HMC_Credit_weekly_151221

untitled

대표이사결재확인서_ I. 회사의 개요 1. 회사의 개요 가. 연결대상 종속회사 개황 (단위 : 백만원) 상호 설립일 주소 주요사업 직전사업 연도말 자산총액 지배관계 근거 주요종속 회사 여부 기업 의결권의 Leading Insurance Services,


Microsoft Word - 표지_6월 1일_.doc

보고서 포맷.hwp

사 업 보 고 서 (제 55 기) 사업연도 2015년 01월 01일 2015년 12월 31일 부터 까지 금융위원회 한국거래소 귀중 2016년 03월 30일 제출대상법인 유형 : 면제사유발생 : 주권상장법인 해당사항 없음 회 사 명 : 현대증권 주식회사 대 표 이 사 :

[상반기 결산] ①아파트

C7 서울제이에스병원 (카티스템 치료) 서울제이에스병원 C5 변석홍옥고 변한의원/산들건강 B5 삼성 스마트에어컨 Q9000 삼성전자 멀티플랜 교보통합 CI 보험/NEW 새시 대 건강파트너/IBK 교보생명/삼성화재/ 연금 플러스

D7 다나리조트/금강제 화/소나타 파워/한 샘/에이스침대 다나리조트/금강제화/바 디프랜드/한샘/에이스침 대 C3 알 라이트 핏 외 1 건 프로스펙스 C2 천지인 메가사포니 아/핫밀 시리즈 동원F&B/던킨도너츠 C

Microsoft Word Outlook_증권업_editing_final_f.docx

Contents Research 04 Monthly Magazine [View] 급증하는 요우커와 호텔업계의 구조적 변화 Rating [산업] Vol Analysis 세계 건설기계시장 구도변화와 국내업계의 대응방향 [등급 공시 / 통계] 6

Microsoft Word K_01_03.docx

회사명 대상 종전 등급 Outlook / Watch 등급 Outlook / Watch 금번 파생결합사채 AA+ 안정적 AA+ 부정적 검토 후순위사채 AA 안정적 AA 부정적 검토 대우증권(주) 기업신용등급 A 안정적 A 부정적 검토 LIG투자증권(주) 기업어음 NR -

2006 경제백서

2. 전문가와의 이해관계

2 247, Dec.07, 2007

I. 회사의 개요 1. 회사의 개요 가. 회사의 법적, 상업적 명칭 당사의 명칭은 주식회사 와이티엔이라고 표기합니다. 영문으로는 YTN이라 표기합니다. 나. 설립일자 및 존속기간 당사는 방송법에 근거하여 종합뉴스프로그램의 제작 및 공급 등을 영위하는 목적으로 1993년

C7 더웰한의원 (스파인엠티) 더웰한의원 '이00 기자' 삽 C6 AIG부모님암보험/ 산들 통배고 외 AIG/산들건강 C7 김남선 영동고 용운식품 블랑 엑스퍼트 멜라 C2 노라이저 Ⅲ 스팟 랑콤 이레이저 21 0

Microsoft Word Stragegy Monthly 9월호.doc

투 자 설 명 서 두산건설 주식회사 두산건설(주) 제84회 무기명식 이권부 무보증 전환사채 금 이천억원정(\200,000,000,000) 1. 증권신고의 효력발생일 : 2014년 08월 29일 2. 모집가액 : 금 200,000,000,000원 3. 청약기간 : 201

Microsoft Word _f

Microsoft Word _Kyobo_Daily

0904fc

10경영18


THT Development Co.,Ltd th Floor Daeha B/D, 360 Kim Ma Street, Ba Dinh District, Hanoi, Vietnam 부동산 투자개발 126,112 의결권 50%이상 자산총액500억이상 Sai

F3 세바른병원 세바른병원 기사형광고 광고미표시 편집기준 제1조 F4 산들 통배고/마카/ 강화약쑥/탐스비 어/접시꽃보쌈 산들건강/ 글로벌핫/ 하나뿐인생명9988 / 금석/ 프로스텝 컨설 팅 바디프랜드 렌털서 비스/비주얼 노벨 바디프랜드/조아

Microsoft Word _f

Microsoft Word doc

[요약] 권하는 사회 지배주주 지배력 강화 신규 순환출자 금지 경영권 승계 높은 상속 증여세율 전환 요건 전환 잠재적 후보 전환 방법 순환출자 해소 그룹 내 지분조정 금산분리 달성 중간금융지주 고려 인적분할 공개매수 - 현물출자 지배력 강화 필요성: 롯데, 동부,, K

Microsoft Word - 00데일리_표지.doc

Contents I. 한국의 기업지배구조 지배구조 개편: 선택이 아닌 필수 과제 2. 한국 기업집단 소유지배구조의 특징과 원인 3. 지배구조 개선과 경영 투명성 II. 삼성그룹 지배구조 개요 2. 삼성그룹이 지주 전환하는 이유 3. 자주 거

ÀÎ-±³Á¤¿ë.PDF

¡÷≈√±›¿∂∞¯ªÁ¿¸√º

<4D F736F F F696E74202D205BBFACB0A3BAB8B0EDBCAD5DC8EFB1B9B8D6C6BCC7C3B7B9C0CC333020BFACB0A320BFEEBFEB20C7F6C8B220B9D720C0FCB8C15F >

Microsoft Word Samsung Group - IPOs _Kor__3.doc

요 약 업종별 실적 명암이 뚜렷한 가운데 1등 기업의 위상이 공고화 불황이 본격화되기 시작한 2008년 4/4분기부터 내수기업의 매출과 영업이익은 급격히 악화되었다. 생존을 위한 기업의 적극적인 구조조정과 비용절감 노력에 힘 입어 2009년 1/4분기에 들면서 영업이익

Çö´ëÁõ±Ç 6¿ù12ÀÏDailyÁ¾ÇÕ.PDF

Çö´ëÁõ±Ç 1¿ù23ÀÏDailyÁ¾ÇÕ.PDF

- 본사의 주소 : 경기도 수원시 팔달구 인계동 전화번호 : 홈페이지 주소 : (4) 회사 사업 영위의 근거가 되는 법률 - 여신전문금융업법 (5) 중소기업 해당 여부 -

B7 영종도 웨스턴 그레 오인유도표현 '조00 기자' 삽 SC제일건설 이스 호텔 B8 HBR 프리미엄 서비 오인유도표현 '조00 기자' 삽 HBR Korea 스 C2 크린토피아+코인워 크린토피아/나노텍바이 시/당박사 110 오

실질 지배력 우리투자증권 서울 영등포구 여의도동 증권업 20,927,271 (기업회계기준서 1027호 13) 해당(직전연도 자산총액이 500억원 이상인 종속회사) 기업의결권의 과반수 소유 우리자산운용(주) 서울 영등포구 여의도동

untitled

WM Weekly Contents I. 금융상품 투자전략... 3 II. 금융상품 트렌드... 7 III. 국내 주식 투자전략... 9 IV. Large Cap 추천종목 V. Mid Small Cap 추천종목 VI. Market Window...

<4D F736F F D20B5A5C0CFB8AEC7A5C1F6>

Microsoft Word Hanwha Morning Brief.doc

2 장인수 김인규 품질 강화 새 건배사 <오비맥주 사장> 사퇴는 없다 <하이트진로 사장> 카스 소독약 냄새 논란 비방 멈춰 장인수 품질관리 1200억 투자 김인규 변치않는 맛과 향 광고 전면전 나선 임영록 진실 밝혀 명예회복 금융위 상대 소송 제기 사퇴 압박을 받아 온

Çö´ëÁõ±Ç 09¿ù17ÀÏDailyÁ¾ÇÕ.PDF

Microsoft Word - Derivatives Issue_0925

Microsoft Word - 09년 2월 경제동향.doc

<4D F736F F D20B1B8C1B6B0B3C6EDC0C720BDC3B4EB2C20C5F5C0DAB4EBBEC8C0B8B7CEC0C720C1F6C1D6C8B8BBE75F F31>

KAA2005.9/10 Ãâ·Â

2009½Å¿ëÆò°¡-³»Áö0713

Çö´ëÁõ±Ç 9¿ù25ÀÏDailyÁ¾ÇÕ.PDF

Microsoft Word - #인쇄_[2016 OUTLOOK] 유통 (비중확대).docx

행당중학교 감사 7급 ~ 성동구 왕십리로 189-2호선 한양대역 4번출구에서 도보로 3-4분 6721 윤중중학교 감사 7급 ~ 영등포구 여의동로 3길3 용강중학교 일반행정 9급 ~ 1300

상공카달록 한국어

<BAB0C3B7322E20B7CEB5E5B8CABCBCBACEB0FAC1A62E687770>

<4D F736F F D20B5A5C0CFB8AEC7A5C1F6>

이 주 호 02) kim Market View 반등에 대비한 저점매수 전략 주간 관심업종 : IT(하드웨어, 반도체), 자동차 및 부품, LED 조명 관련주 연중 최저 수준까지 하락하며 추가

사 업 보 고 서 (제 23 기) 사업연도 2013년 01월 01일 2013년 12월 31일 부터 까지 금융위원회 한국거래소 귀중 2014년 3월 31일 제출대상법인 유형 : 면제사유발생 : 주권상장법인 해당사항 없음 회 사 명 : 케이티하이텔주식회사 대 표 이 사 :

분 기 보 고 서 (제 22 기) 사업연도 2014년 01월 01일 2014년 03월 31일 부터 까지 금융위원회 한국거래소 귀중 2014년 5월 15일 제출대상법인 유형 : 면제사유발생 : 주권상장법인 해당사항 없음 회 사 명 : 주식회사 와이티엔 대 표 이 사 :

<B1DDC0B6BCD2BAF1C0DA20B0A1C0CCB5E5BACF28C1A4B8AEBFEB292DC6EDC1FD28342E E687770>

2 롯데그룹 어디로 불발로 그친 장남 쿠데타 더 힘받는 신동빈의 원 롯데 롯데그룹의 경영권을 놓고 형제간의 분 쟁 양상이 극단을 향해 치닫는 모습이 재계에서는 벌써부터 15년 전 현대그룹의 형제의 난 을 보는 것 같다며 차남인 신동 빈 회장으로 정리되는 듯했던 롯데그룹

Microsoft Word _유통_최종.doc

Transcription:

KIS Korea Investors Service Credit Monitor 04 Special Report 67 Rating Summary 84

Special Report KOREA INVESTORS SERVICE,INC. 04

KIS Credit Monitor 2016.2 05 EBITDA EBITDA EBITDA EBITDA 2012.12 2.8 10.0 3.3 8.6 2013.12 2.6 10.4 3.3 8.9 2014.12 2.7 9.6 3.6 8.3 2015.9 3.8 7.9 3.5 8.1 EBITDA EBITDA EBITDA EBITDA 2012.12 0.6 12.0 3.1 8.7 2013.12 0.3 11.4 2.3 7.7 2014.12 0.4 10.8 2.4 7.1 2015.9 0.9 9.9 6.7 7.1

Special Report KOREA INVESTORS SERVICE,INC. 06

KIS Credit Monitor 2016.2 07

Special Report KOREA INVESTORS SERVICE,INC. 08

KIS Credit Monitor 2016.2 09 ( SSM 51% 2010.11 ) 2010.11 ( 500m 3,000 SSM ) 2011.08 1Km 2011.12 SSM 2012.01 2012.06 ( ) 2012.10 2012.11 2 2012.11 2012.12 12 SSM 2013.01 (1 ) (4 ) 2015.11

Special Report KOREA INVESTORS SERVICE,INC. 10

KIS Credit Monitor 2016.2 11 2011 2012 2013 2014 2015 2016 2017 13,841 31,929 15,317 16,665 8,516 9,783 18,472 2012.01CS(SSM) 2,500 2.5 2012.10 1.2 1.2 6,231 9,756 9,304 9,951 15,199 11,285 11,048 2011.11( ) 2.6 2,300 1.2 2012.01 (SSM) 1,200 2,391 14,289 1,848 2,139 5,783 6,456 3,617 2012.10 1 2.1 1,300 6,921 3,140 3,665 3,740 4,688 2,904 2,034 2011 4,200 2,000 1,900 1,260 7,956 5,162 4,420 2,538 2,171 5,000 5,000 2 1

Special Report KOREA INVESTORS SERVICE,INC. 12

KIS Credit Monitor 2016.2 13 ~2010 2011 2012 2013 () 2014 2015 2016 DMC 2017 2018~

Special Report KOREA INVESTORS SERVICE,INC. 14 (VIC-market) ( 12.6)( 12.9) ( 13.2) ( 13.3) ( 14.11) 5 (Traders) ( 10.11) ( 11.4) ( 11.5) ( 11.8) ( 12.1) ( 12.5) ( 12.7) ( 14.7) ( 14.8) ( 15.6) 10

KIS Credit Monitor 2016.2 15

Special Report KOREA INVESTORS SERVICE,INC. 16

KIS Credit Monitor 2016.2 17

Special Report KOREA INVESTORS SERVICE,INC. 18 2017 2017 2017 2017 2017 2017 2014 2014 (Positive) (Base) (Negative) (Positive) (Base) (Negative) 170,854 214,788 191,738 160,389 164,487 207,572 186,547 157,975 EBITDA 16,455 18,650 13,888 7,412 13,694 18,992 15,004 9,585 32,617 38,140 47,057 63,940 49,831 53,582 61,363 71,096 () 42,292 50,501 59,418 76,301 EBITDA 9.6 8.7 7.2 4.6 8.3 9.1 8.0 6.1 EBITDA 2.0 2.0 3.4 8.6 3.6 2.8 4.1 7.4 () EBITDA 2.7 2.7 4.2 10.3 () () 2017 2017 2017 2018.2 2018.2 2018.2 2014 2015.2 (Positive) (Base) (Negative) (Positive) (Base) (Negative) 45,630 67,383 60,696 51,548 94,699 112,144 100,436 84,526 EBITDA 4,996 7,259 5,978 4,323 7,584 9,938 6,556 1,960 3,100 5,725 7,801 10,609 15,914 44,186 51,469 61,788 EBITDA 10.9 10.8 9.8 8.4 8.0 8.9 6.5 2.3 EBITDA 0.6 0.8 1.3 2.5 2.1 4.4 7.9 31.5

KIS Credit Monitor 2016.2 19 ( ) ( ) -1.4% 10.0% 3 10.0% 15.0% -2.3% 7.0% SSM -0.4% 10.0% 20.0% Positive Case Base Case Negative Case

Special Report KOREA INVESTORS SERVICE,INC. 20

KIS Credit Monitor 2016.2 21

Special Report KOREA INVESTORS SERVICE,INC. 22

KIS Credit Monitor 2016.2 23

Special Report KOREA INVESTORS SERVICE,INC. 24

KIS Credit Monitor 2016.2 25

Special Report KOREA INVESTORS SERVICE,INC. 26

KIS Credit Monitor 2016.2 27

Special Report KOREA INVESTORS SERVICE,INC. 28

KIS Credit Monitor 2016.2 29 N/A N/A (A1) EBITDA EBITDA 7% (AA+ A1) EBITDA 4 EBITDA 7% (AA+A1) EBITDA 1 EBITDA 3 EBITDA 7% (A2+) () EBITDA 3 () EBITDA 7 EBITDA 7% (AA+) EBITDA 1 EBITDA 3

Special Report KOREA INVESTORS SERVICE,INC. 30

KIS Credit Monitor 2016.2 31 SK E&S GS 55 SK E&S 60 25 50 LNG ( BP ) (Chevron ) Vitol 2004.08 2009.09 2012.04 SK E&S LNG GS LNG

Special Report KOREA INVESTORS SERVICE,INC. 32

KIS Credit Monitor 2016.2 33

Special Report KOREA INVESTORS SERVICE,INC. 34

KIS Credit Monitor 2016.2 35

Special Report KOREA INVESTORS SERVICE,INC. 36

KIS Credit Monitor 2016.2 37 20 (ACQ) (TOP; Take-Or-Pay) (flexibility range) (UQT) (DQT) (FOB, CIF, DES ) (destination cluase) (formula) ( 5 ) (price review cluase)

Special Report KOREA INVESTORS SERVICE,INC. 38

KIS Credit Monitor 2016.2 39 ( ) ( ) TOP () CP () CP () penalty

Special Report KOREA INVESTORS SERVICE,INC. 40 ( ) volatility mitigation mechanism ( )

KIS Credit Monitor 2016.2 41

Special Report KOREA INVESTORS SERVICE,INC. 42

KIS Credit Monitor 2016.2 43

Special Report KOREA INVESTORS SERVICE,INC. 44

KIS Credit Monitor 2016.2 45 LNG 2017.04 2017.03 EPC SK LNG LNG (SK E&S GS 50:50 ) SK LNG Trading Pte. Ltd (SK E&S 100% LNG ) 1 7,500 8,000 5,500 (31.4%) 2,400 (30.0%) 1 2,000 (68.6%) 5,600 (70.0%) 5,500 2,400 SK E&S 5,000 (90.9%) SK E&S 2,148 (89.5%) 500 (9.1%) 252 (10.5%) 1 2,000 5,600 SK E&S 5,000 (41.6%) SK E&S 2,500 (44.6%) PF Loan 7,000 (58.3%) PF Loan 3,100 (55.4%) SK E&S 1 ( 57.1%) 4,648 ( 58.1%)

Special Report KOREA INVESTORS SERVICE,INC. 46 LNG EPC EPC ( ) EPC LTSA LTPM ( ) ( ) mitigation mechanism

KIS Credit Monitor 2016.2 47

Special Report KOREA INVESTORS SERVICE,INC. 48

KIS Credit Monitor 2016.2 49

Special Report KOREA INVESTORS SERVICE,INC. 50

KIS Credit Monitor 2016.2 51 2012 1 1 2015 12 31 NICE 4 SPC 1 1 SPC ( ) ABL ABCP Conduit ABCP SPC SPC

Special Report KOREA INVESTORS SERVICE,INC. 52

KIS Credit Monitor 2016.2 53 2012 2013 2014 2015 CDO 1) 49,804 58 355,660 491 594,892 604 948,536 614 RMBS 2) 200,313 41 221,479 39 144,875 22 553,116 30 PF Loan 118,999 258 206,958 511 168,421 544 238,013 619 146,634 76 172,198 159 116,005 116 126,301 123 3) 10,579 7 37,710 20 44,385 32 47,478 28 NPL 6,185 10 11,964 17 5,819 10 7,295 10 4) 4,758 8 25,525 28 49,665 90 155,294 72 537,272 458 1,031,495 1,265 1,124,063 1,418 2,076,033 1,496

Special Report KOREA INVESTORS SERVICE,INC. 54

KIS Credit Monitor 2016.2 55

Special Report KOREA INVESTORS SERVICE,INC. 56

KIS Credit Monitor 2016.2 57

Special Report KOREA INVESTORS SERVICE,INC. 58

KIS Credit Monitor 2016.2 59

Special Report KOREA INVESTORS SERVICE,INC. 60

KIS Credit Monitor 2016.2 61 2012 2013 2014 2015 ABS 1) 393,872 122 435,604 138 349,045 188 765,338 165 ABS+ABCP 2) 3,955 2 4,900 1 - - - - ABCP/ABSTB 138,346 331 588,356 1,119 774,418 1,229 1,310,695 1,331 3) 1,100 3 2,583 7 600 1 - - 537,273 458 1,031,443 1,265 1,124,063 1,418 2,076,033 1,496

Special Report KOREA INVESTORS SERVICE,INC. 62 2012 2013 2014 2015 AAA 374,239 94.1% 415,210 93.7% 318,747 91.2% 727,609 95.0% AA 16,037 4.0% 10,267 2.3% 16,132 4.6% 24,272 3.2% A 2,525 0.6% 12,630 2.9% 9,511 2.7% 8,326 1.1% BBB 2,545 0.6% 1,861 0.4% 2,206 0.6% 797 0.1% BB 651 0.2% 977 0.2% 236 0.1% 635 0.1% B 119 0.0% 415 0.1% 79 0.0% 455 0.1% CCC 1,709 0.4% 1,727 0.4% 2,734 0.8% 3,243 0.4% 397,825 100.0% 443,087 100.0% 349,645 100.0% 765,338 100.0% 2012 2013 2014 2015 A1 74,728 54.0% 464,631 79.0% 700,558 90.5% 1,221,367 93.2% A2+ 38,089 27.5% 72,712 12.4% 22,490 2.9% 9,711 0.7% A2 5,183 3.7% 30,399 5.2% 31,460 4.1% 55,562 4.2% A2-14,237 10.3% 2,271 0.4% 3,970 0.5% 11,960 0.9% A3+ 4,500 3.3% 13,100 2.2% 5,959 0.8% 650 0.0% A3-0.0% 550 0.1% 9,832 1.3% 10,237 0.8% A3-960 0.7% 1,901 0.3% 150 0.0% 1,200 0.1% B+ 650 0.5% 2,842 0.5% - 0.0% 9 0.0% 138,347 100.0% 588,408 100.0% 774,418 100.0% 1,310,695 100.0%

KIS Credit Monitor 2016.2 63

Special Report KOREA INVESTORS SERVICE,INC. 64

KIS Credit Monitor 2016.2 65

Special Report KOREA INVESTORS SERVICE,INC. 66

KIS Credit Monitor 2016.2 67 Korea Investors Service KIS Credit Monitor Rating Summary

Rating Summary KOREA INVESTORS SERVICE,INC. 68

KIS Credit Monitor 2016.2 69

Rating Summary KOREA INVESTORS SERVICE,INC. 70 2011 2012 2013 2014 2014.9 2015.9 38,671 41,766 41,530 40,441 29,181 28,637 14.0 8.0-0.6-2.6-2.4-1.9 14,306 15,203 15,437 15,020 10,947 10,814 9.1 6.3 1.5-2.7-2.3-1.2

KIS Credit Monitor 2016.2 71 2011 2012 2013 2014 2014.9 2015.9 2,037 1,962 2,033 1,900 1,199 1,097 5.3 4.7 4.9 4.7 4.1 3.8 EBITDA 3,323 3,357 3,508 3,253 2,213 2,116 EBITDA 8.6 8.0 8.4 8.0 7.6 7.4

Rating Summary KOREA INVESTORS SERVICE,INC. 72 2012 2012 2013 2014 2014.9 2015.9 EBITDA 3,323 3,357 3,508 3,253 2,213 2,116-636 -1,248-186 1,297 512-490 OCF -592 1,442 2,697 4,059 2,432 1,252 CAPEX -1,626-1,891-753 -2,613-1,724-2,781 FCF -2,220-315 1,965 1,453 714-1,513-1,201-12,373-1,218 678 900 4,068-1,313-12,461-1,245 622 879 2,035 1) 147 88 26 57 20 2,033-4,024-12,945 147 1,504 1,160 2,221 4,519 12,386-117 -1,294-294 -5,667-5 - - - - 3,216 2011.12 2012.12 2013.12 2014.12 2014.9 2015.9 35,648 49,482 49,040 51,195 48,850 48,111 1,314 858 1,003 1,364 1,841 1,580 34,334 48,624 48,037 49,831 47,009 46,531 EBITDA 11,388 14,526 14,734 13,694 10,186 10,182 EBITDA 3.0 3.3 3.3 3.6 3.5 3.4

KIS Credit Monitor 2016.2 73

Rating Summary KOREA INVESTORS SERVICE,INC. 74

KIS Credit Monitor 2016.2 75

Rating Summary KOREA INVESTORS SERVICE,INC. 76 2011 2012 2013 2014 2014 1~9 2015 1~9 195,702 205,261 287,887 263,128 166,417 229,713 100,574 65,082 57,131 59,479 40,007 42,902 223,248 141,311 95,773 94,445 73,510 55,127-62,147 68,847 82,701 58,125 81,453-164,854 123,317 85,634 66,363 63,196 - - - 49,547 44,055 6,395 32,781 50,764 57,760 66,965 50,704 52,993 552,305 689,419 690,715 701,899 499,181 531,779 56,573 64,101 65,940 136,820 104,392 69,544 608,878 753,520 756,655 838,719 603,573 601,323

KIS Credit Monitor 2016.2 77

Rating Summary KOREA INVESTORS SERVICE,INC. 78

KIS Credit Monitor 2016.2 79

Rating Summary KOREA INVESTORS SERVICE,INC. 80

KIS Credit Monitor 2016.2 81 2011.12 2012.12 2013.12 2014.12 2014.09 2015.09 20,058 21,728 23,494 23,427 17,477 16,694 6,276 7,557 10,505 11,045 7,906 8,010 5,061 5,594 8,867 8,507 6,333 7,408 4,402 4,919 19,857 22,796 17,115 17,841 4,387 5,432 6,455 6,229 4,803 4,549-7,062-8,698-17,285-17,453-13,294-13,527 33,121 36,531 51,894 54,549 40,341 40,974

Rating Summary KOREA INVESTORS SERVICE,INC. 82 2011.12 2012.12 2013.12 2014.12 2014.09 2015.09 1,031 912 918 535 507 195 730 806 1,120 1,289 895 892 126 157 258 387 254 274 295 319 48 181 174 16 444 301 398 341 255 181 80 601 893 969 670 831 2,707 3,096 3,635 3,703 2,754 2,389

KIS Credit Monitor 2016.2 83

KOREA INVESTORS SERVICE,INC. 84 Korea Investors Service KIS Credit Monitor

KIS Credit Monitor 2016.2 85

KOREA INVESTORS SERVICE,INC. 86 () OUTLOOK 368 ELB '14.12.31 '16.01.04 AA- Stable 35 DLB '14.12.31 '16.01.04 AA- Stable 310 DLB '14.12.31 '16.01.04 AA+ Stable 460 ELB '14.12.31 '16.01.04 AA+ Stable 229 DLB '14.12.31 '16.01.04 AA Stable 1485 ELB '14.12.31 '16.01.04 AA Stable 1 SB 1,500 '14.12.31 '16.01.04 AA- Stable 2016-1 SB 6,600 '14.12.31 '16.01.04 AAA Stable 335-1 SB 300 '14.12.31 '16.01.04 AA- Stable 335-2 SB 200 '14.12.31 '16.01.04 AA- Stable 336-1 SB 500 '14.12.31 '16.01.04 AA- Stable 336-2 SB 300 '14.12.31 '16.01.04 AA- Stable 518 DLB '14.12.31 '16.01.04 AA Stable 444 ELB '14.12.31 '16.01.04 AA Stable 318 DLB '14.12.31 '16.01.04 AA- Stable 329 ELB '14.12.31 '16.01.04 AA- Stable 35 SB 900 '14.12.31 '16.01.06 A+ Stable 303-1 SB 300 '14.12.31 '16.01.06 AA- Stable 303-2 SB 300 '14.12.31 '16.01.06 AA- Stable 303-3 SB 100 '14.12.31 '16.01.06 AA- Stable 303-4 SB 1 '14.12.31 '16.01.06 AA- Stable 304-1 SB 200 '14.12.31 '16.01.06 AA- Stable 304-2 SB 200 '14.12.31 '16.01.06 AA- Stable LG 101-1 SB 1,200 '14.12.31 '16.01.06 AA Stable LG 101-2 SB 1,100 '14.12.31 '16.01.06 AA Stable LG 101-3 SB 700 '14.12.31 '16.01.06 AA Stable 307 SB 500 '14.12.31 '16.01.08 AA Stable 308 SB 300 '14.12.31 '16.01.08 AA Stable 309-1 SB 200 '14.12.31 '16.01.08 AA Stable 309-2 SB 100 '14.12.31 '16.01.08 AA Stable 310-1 SB 500 '14.12.31 '16.01.08 AA Stable 310-2 SB 300 '14.12.31 '16.01.08 AA Stable 311-1 SB 400 '14.12.31 '16.01.08 AA Stable 311-2 SB 200 '14.12.31 '16.01.08 AA Stable 311-3 SB 100 '14.12.31 '16.01.08 AA Stable 79 SB 300 '14.12.31 '16.01.08 AA- Stable 80 SB 300 '14.12.31 '16.01.08 AA- Stable 81 SB 500 '14.12.31 '16.01.08 AA- Stable 160100-0122-2 FRN 2,000 '14.12.31 '16.01.08 AAA Stable 160100-0125-1 FRN 1,500 '14.12.31 '16.01.08 AAA Stable 160100-0111-1 FRN 1,500 '14.12.31 '16.01.08 AAA Stable 160100-0113-1 FRN 2,000 '14.12.31 '16.01.08 AAA Stable 160100-0115-1 FRN 2,600 '14.12.31 '16.01.08 AAA Stable 160100-0118-1 FRN 1,000 '14.12.31 '16.01.08 AAA Stable 160100-0108-1 FRN 2,000 '14.12.31 '16.01.08 AAA Stable 162000-0126-1INT SB 400 '14.12.31 '16.01.08 AAA Stable

KIS Credit Monitor 2016.2 87 () OUTLOOK 160200-0119-1 SB 1,000 '14.12.31 '16.01.08 AAA Stable 160300-0111-2 SB 1,100 '14.12.31 '16.01.08 AAA Stable 160300-0120-1 SB 500 '14.12.31 '16.01.08 AAA Stable 162000-0111-1INT SB 300 '14.12.31 '16.01.08 AAA Stable 160200-0121-1 SB 1,000 '14.12.31 '16.01.08 AAA Stable 160200-0122-1 SB 1,000 '14.12.31 '16.01.08 AAA Stable 160200-0125-2 SB 600 '14.12.31 '16.01.08 AAA Stable 160200-0126-1 SB 2,000 '14.12.31 '16.01.08 AAA Stable 160300-0121-2 SB 1,000 '14.12.31 '16.01.08 AAA Stable 139 DLB '14.12.31 '16.01.08 A+ Stable 271 ELB '14.12.31 '16.01.08 A+ Stable 218 ELB '14.12.31 '16.01.11 A+ Stable 326 SB 150 '14.12.31 '16.01.11 A Stable 327 SB 130 '14.12.31 '16.01.11 A Stable 30 SB 200 '14.12.31 '16.01.12 A Stable 31 SB 100 '14.12.31 '16.01.12 A Stable 32 SB 100 '14.12.31 '16.01.12 A Stable 33 SB 100 '14.12.31 '16.01.12 A Stable 29-1 ( )SB 100 '14.12.31 '16.01.12 AA Stable 29-2 ( )SB 300 '14.12.31 '16.01.12 AA Stable 29-3 ( )SB 200 '14.12.31 '16.01.12 AA Stable 126 PFB 1,500 '14.12.31 '16.01.12 AAA Stable BNK 16 SB 500 '14.12.31 '16.01.12 AAA Stable 38-1 SB 100 '14.12.31 '16.01.13 A+ Stable 38-2 SB 200 '14.12.31 '16.01.13 A+ Stable 39-1 SB 100 '14.12.31 '16.01.13 A+ Stable 39-2 SB 200 '14.12.31 '16.01.13 A+ Stable 962 ELB '14.12.31 '16.01.14 AA+ Stable 34-1 SB 3,000 '14.12.31 '16.01.14 AAA Stable 34-2 SB 3,000 '14.12.31 '16.01.14 AAA Stable 17 DLB '14.12.31 '16.01.14 A Stable 161 ELB '14.12.31 '16.01.14 A Stable 5-1 ( )SB 900 '14.12.31 '16.01.14 AA- Stable 5-2 ( )SB 400 '14.12.31 '16.01.14 AA- Stable 5-3 ( )SB 700 '14.12.31 '16.01.14 AA- Stable 7-1 SB 1,600 '14.12.31 '16.01.14 AA Stable 7-2 SB 1,400 '14.12.31 '16.01.14 AA Stable 112 PFB '14.12.31 '16.01.15 AA+ Stable 210-1 SB 200 '14.12.31 '16.01.15 AA- Stable 210-2 SB 300 '14.12.31 '16.01.15 AA- Stable 210-3 SB 200 '14.12.31 '16.01.15 AA- Stable 211-1 SB 200 '14.12.31 '16.01.15 AA- Stable 211-2 SB 300 '14.12.31 '16.01.15 AA- Stable 211-3 SB 100 '14.12.31 '16.01.15 AA- Stable 211-4 SB 100 '14.12.31 '16.01.15 AA- Stable 212-1 SB 400 '14.12.31 '16.01.15 AA- Stable 212-2 SB 200 '14.12.31 '16.01.15 AA- Stable 212-3 SB 200 '14.12.31 '16.01.15 AA- Stable

KOREA INVESTORS SERVICE,INC. 88 () OUTLOOK 129 SB '14.12.31 '16.01.15 A Stable 140-1 SB 600 '14.12.31 '16.01.18 A+ Stable 140-2 SB 1,000 '14.12.31 '16.01.18 A+ Stable 129 SB 2,000 '14.12.31 '16.01.18 AA+ Negative 4 CB 678 '14.12.31 '16.01.18 CCC Stable 189-1 SB 1,000 '14.12.31 '16.01.18 AAA Stable 189-2 SB 1,300 '14.12.31 '16.01.18 AAA Stable 189-3 SB 1,000 '14.12.31 '16.01.18 AAA Stable 189-4 SB 700 '14.12.31 '16.01.18 AAA Stable 12-1 SB 100 '14.12.31 '16.01.18 BBB+ Stable 12-2 SB 200 '14.12.31 '16.01.18 BBB+ Stable 16-1 SB 750 '14.12.31 '16.01.20 A+ Stable 16-2 SB 300 '14.12.31 '16.01.20 A+ Stable 16-3 SB 550 '14.12.31 '16.01.20 A+ Stable 209 PFB 300 '14.12.31 '16.01.20 AAA Stable 101 SB 2,000 '14.12.31 '16.01.22 AAA Stable 25 SB 220 '14.12.31 '16.01.22 A- Stable 535 PFB '14.12.31 '16.01.22 AAA Stable 221 SB 200 '14.12.31 '16.01.22 AA- Stable 2-1 PFB 300 '14.12.31 '16.01.25 AA Stable 2-2 PFB 600 '14.12.31 '16.01.25 AA Stable 1619 SB 300 '14.12.31 '16.01.25 AA+ Stable 1620 SB 300 '14.12.31 '16.01.25 AA+ Stable 57 SB 300 '14.12.31 '16.01.27 BBB+ Stable 3602 SB '14.12.31 '16.01.29 AAA Stable 1115 ELB '14.12.31 '16.01.29 AA Stable TOP 145 DLB '14.12.31 '16.01.29 AA Stable 552 SB '14.12.31 '16.01.29 AA- Stable 2238 SB '14.12.31 '16.01.29 AA+ Stable 20-02 SB '14.12.31 '16.01.29 AAA Stable 1873 SB '14.12.31 '16.01.29 AA+ Stable 313 SB '14.12.31 '16.01.29 AA- Stable 85 SB '14.12.31 '16.01.29 A+ Stable 20-02 SB '14.12.31 '16.01.29 AAA Stable 74 SB '14.12.31 '16.01.29 AA Stable 147 SB '14.12.31 '16.01.29 AA+ Stable 39-02 SB '14.12.31 '16.01.29 AAA Stable 107 SB '14.12.31 '16.01.29 AA Stable 16-02 SB '14.12.31 '16.01.29 AAA Negative 20-02 SB '14.12.31 '16.01.29 AAA Stable 320 PFB 1,400 '14.12.31 '16.01.29 AAA Stable 698 ELB '14.12.31 '16.01.29 AA Stable 644 SB '14.12.31 '16.01.29 AA+ Stable 1621 SB '14.12.31 '16.01.29 AA+ Stable Issuer Rating '14.12.31 '16.01.29 AA+ Stable IFSR '14.12.31 '16.01.15 A+ Stable

KIS Credit Monitor 2016.2 89 () OUTLOOK '14.12.31 '16.01.20 AAA Stable '14.12.31 '16.01.29 AAA Stable 1,000 '14.12.31 '16.01.14 A3 SK 7,000 '14.12.31 '16.01.19 A1 LG '14.12.31 '16.01.12 A1 1 ABCP 1,000 '16.01.04 A1(sf) 2 ABCP 3,000 '16.01.04 A1(sf) 3 ABCP 3,000 '16.01.04 A1(sf) 4 ABCP 3,000 '16.01.04 A1(sf) 5 ABCP 2,960 '16.01.04 A1(sf) 6 ABCP 2,920 '16.01.04 A1(sf) 7 ABCP 2,880 '16.01.04 A1(sf) 8 ABCP 2,840 '16.01.04 A1(sf) 9 ABCP 2,800 '16.01.04 A1(sf) 10 ABCP 2,760 '16.01.04 A1(sf) 11 ABCP 2,720 '16.01.04 A1(sf) 12 ABCP 2,680 '16.01.04 A1(sf) 13 ABCP 2,620 '16.01.04 A1(sf) 14 ABCP 2,560 '16.01.04 A1(sf) 15 ABCP 2,500 '16.01.04 A1(sf) 16 ABCP 2,440 '16.01.04 A1(sf) 17 ABCP 2,380 '16.01.04 A1(sf) 18 ABCP 2,310 '16.01.04 A1(sf) 19 ABCP 2,240 '16.01.04 A1(sf) 20 ABCP 2,170 '16.01.04 A1(sf) 21 ABCP 2,100 '16.01.04 A1(sf) 22 ABCP 2,030 '16.01.04 A1(sf) 23 ABCP 1,960 '16.01.04 A1(sf) 24 ABCP 1,890 '16.01.04 A1(sf) 25 ABCP 1,820 '16.01.04 A1(sf) 26 ABCP 1,750 '16.01.04 A1(sf) 27 ABCP 1,680 '16.01.04 A1(sf) 28 ABCP 1,580 '16.01.04 A1(sf) 29 ABCP 1,480 '16.01.04 A1(sf) 30 ABCP 1,380 '16.01.04 A1(sf) 31 ABCP 1,280 '16.01.04 A1(sf) 32 ABCP 1,080 '16.01.04 A1(sf) 33 ABCP 880 '16.01.04 A1(sf) 34 ABCP 660 '16.01.04 A1(sf) 35 ABCP 440 '16.01.04 A1(sf) 36 ABCP 220 '16.01.04 A1(sf) 1 ABCP 2,031.4 '16.01.05 A1(sf) 1 5.7 '16.01.05 AAA(sf) 1 250 '16.01.06 AA-(sf) 2 250 '16.01.06 AA-(sf)

KOREA INVESTORS SERVICE,INC. 90 () OUTLOOK 3 250 '16.01.06 AA-(sf) 4 250 '16.01.06 AA-(sf) 5 250 '16.01.06 AA-(sf) 6 250 '16.01.06 AA-(sf) 7 250 '16.01.06 AA-(sf) 8 250 '16.01.06 AA-(sf) 9 250 '16.01.06 AA-(sf) 1 200 '16.01.06 AA-(sf) 2 200 '16.01.06 AA-(sf) 3 200 '16.01.06 AA-(sf) 4 200 '16.01.06 AA-(sf) 5 200 '16.01.06 AA-(sf) 6 200 '16.01.06 AA-(sf) 7 200 '16.01.06 AA-(sf) 8 200 '16.01.06 AA-(sf) 9 200 '16.01.06 AA-(sf) 2 ABCP 2,335.8 '16.01.07 A1(sf) 2 6.5 '16.01.07 AAA(sf) 1 ABS 924 '16.01.07 AAA(sf) 1-1 ABCP 3,048 '16.01.07 A1(sf) 1 8.4 '16.01.07 AAA(sf) 9 ABCP 505 '16.01.07 A1(sf) 5-1 ABCP 154 '16.01.07 A2+(sf) 5-2 ABCP 0.6 '16.01.07 A2+(sf) 1-1 ABCP 3,046 '16.01.07 A1(sf) 1 9 '16.01.07 AAA(sf) 1-1 ABS 100 '16.01.07 AAA(sf) 1-2 ABS 100 '16.01.07 AAA(sf) 1-3 ABS 100 '16.01.07 AAA(sf) 1-4 ABS 100 '16.01.07 AAA(sf) 1-5 ABS 100 '16.01.07 AAA(sf) 1-6 ABS 100 '16.01.07 AAA(sf) 1-7 ABS 100 '16.01.07 AAA(sf) 1-8 ABS 100 '16.01.07 AAA(sf) 1-9 ABS 100 '16.01.07 AAA(sf) 1-10 ABS 100 '16.01.07 AAA(sf) 1-11 ABS 100 '16.01.07 AAA(sf) 1-12 ABS 100 '16.01.07 AAA(sf) 1-13 ABS 100 '16.01.07 AAA(sf) 1-14 ABS 100 '16.01.07 AAA(sf) 1 ABCP 3,100 '16.01.08 A1(sf) 1 8.6 '16.01.08 AAA(sf) 1 3-1 450 '16.01.08 AA-(sf) 1 ABCP 3,046.6 '16.01.08 A1(sf) 1 8.46 '16.01.08 AAA(sf) 1-1 ABCP 2,160.03 '16.01.12 A1(sf) 1 10 '16.01.12 AAA(sf) 35 ABCP 237 '16.01.12 A1(sf)

KIS Credit Monitor 2016.2 91 () OUTLOOK 5-2 ABCP 30 '16.01.12 A2(sf) 5-3 ABCP 50 '16.01.12 A2(sf) 1-2 ABCP 1.6 '16.01.13 A1(sf) 5-1 ABCP 7.6 '16.01.14 A1(sf) 1 ABCP 100 '16.01.14 A1(sf) 2-22 ABCP 1 '16.01.15 A1(sf) 4-1 ABCP 3 '16.01.15 A1(sf) 4-2 ABCP 299 '16.01.15 A1(sf) 3 ABCP 1,308 '16.01.15 A1(sf) 1-1 ABCP 2,512 '16.01.15 A1(sf) 1-2 ABCP 1.9 '16.01.15 A1(sf) 7-1-1 ABCP 10 '16.01.15 A1(sf) 3 ABCP 50 '16.01.15 A2-(sf) 1-1 ABCP 1,154 '16.01.15 A1(sf) 1 ABS 266 '16.01.18 AA+(sf) 13-1 ABCP 217 '16.01.18 A2+(sf) 13-2 ABCP 1 '16.01.18 A2+(sf) 1 ABCP 100 '16.01.18 A1(sf) 1-1 ABCP 3,045 '16.01.19 A1(sf) 1 8.3 '16.01.19 AAA(sf) 2-1 ABCP 2,513 '16.01.19 A1(sf) 2-2 ABCP 1.9 '16.01.19 A1(sf) 1 ABCP 100 '16.01.20 A1(sf) 1 ABS 450 '16.01.21 AA+(sf) 1-1 ABS 50 '16.01.21 AAA(sf) 1-2 ABS 50 '16.01.21 AAA(sf) 1-3 ABS 50 '16.01.21 AAA(sf) 1-4 ABS 50 '16.01.21 AAA(sf) 1-5 ABS 50 '16.01.21 AAA(sf) 1-6 ABS 50 '16.01.21 AAA(sf) 1-7 ABS 50 '16.01.21 AAA(sf) 1-8 ABS 100 '16.01.21 AAA(sf) 1-9 ABS 50 '16.01.21 AAA(sf) 1-10 ABS 50 '16.01.21 AAA(sf) 1-11 ABS 100 '16.01.21 AAA(sf) 1-12 ABS 50 '16.01.21 AAA(sf) 1-13 ABS 50 '16.01.21 AAA(sf) 1-14 ABS 50 '16.01.21 AAA(sf) 1-15 ABS 50 '16.01.21 AAA(sf) 1-16 ABS 100 '16.01.21 AAA(sf) 1-17 ABS 50 '16.01.21 AAA(sf) 1-18 ABS 50 '16.01.21 AAA(sf) 1-19 ABS 50 '16.01.21 AAA(sf) 1-20 ABS 50 '16.01.21 AAA(sf) 1-21 ABS 50 '16.01.21 AAA(sf) 1-22 ABS 50 '16.01.21 AAA(sf) 1-23 ABS 100 '16.01.21 AAA(sf) 1-24 ABS 50 '16.01.21 AAA(sf)

KOREA INVESTORS SERVICE,INC. 92 () OUTLOOK 1-25 ABS 30 '16.01.21 AAA(sf) 1-26 ABS 30 '16.01.21 AAA(sf) 5-1 ABCP 1 '16.01.21 A2+(sf) 3-1 ABCP 2,433 '16.01.21 A1(sf) 3-2 ABCP 2 '16.01.21 A1(sf) KHFC MBS 2016-3 1-1 1,895 '16.01.21 AAA(sf) KHFC MBS 2016-3 1-2 2,400 '16.01.21 AAA(sf) KHFC MBS 2016-3 1-3 2,000 '16.01.21 AAA(sf) KHFC MBS 2016-3 1-4 3,500 '16.01.21 AAA(sf) KHFC MBS 2016-3 1-5 1,400 '16.01.21 AAA(sf) KHFC MBS 2016-3 1-6 1,000 '16.01.21 AAA(sf) KHFC MBS 2016-3 1-7 400 '16.01.21 AAA(sf) KHFC MBS 2016-3 1-8 100 '16.01.21 AAA(sf) 2 ABCP 30 '16.01.22 A1(sf) 3-1 ABCP 500 '16.01.22 A1(sf) 3-2 ABCP 150 '16.01.22 A1(sf) 4-1 ABCP 500 '16.01.22 A1(sf) 4-2 ABCP 150 '16.01.22 A1(sf) 2 ABCP 75 '16.01.22 A1(sf) 1 ABCP 222 '16.01.25 A1(sf) 2 ABCP 222 '16.01.25 A1(sf) 3 ABCP 222 '16.01.25 A1(sf) 4 ABCP 222 '16.01.25 A1(sf) 5 ABCP 222 '16.01.25 A1(sf) 6 ABCP 222 '16.01.25 A1(sf) 7 ABCP 222 '16.01.25 A1(sf) 8 ABCP 222 '16.01.25 A1(sf) 9 ABCP 222 '16.01.25 A1(sf) 10 ABCP 222 '16.01.25 A1(sf) 11 ABCP 222 '16.01.25 A1(sf) 11 ABCP 100 '16.01.25 A2+(sf) 1 ABCP 55.35 '16.01.25 A1(sf) 2 ABCP 55.35 '16.01.25 A1(sf) 3 ABCP 55.35 '16.01.25 A1(sf) 4 ABCP 55.35 '16.01.25 A1(sf) 5 ABCP 55.35 '16.01.25 A1(sf) 6 ABCP 55.35 '16.01.25 A1(sf) 7 ABCP 55.35 '16.01.25 A1(sf) 8 ABCP 55.35 '16.01.25 A1(sf) 9 ABCP 55.35 '16.01.25 A1(sf) 10 ABCP 55.35 '16.01.25 A1(sf) 11 ABCP 55.35 '16.01.25 A1(sf) 3 ABCP 500 '16.01.26 A1(sf) 3 ABCP 189 '16.01.26 A2+(sf) 1-1 ABS 300 '16.01.26 AAA(sf) 1-2 ABS 250 '16.01.26 AAA(sf) 1-3 ABS 250 '16.01.26 AAA(sf) 1-4 ABS 250 '16.01.26 AAA(sf)

KIS Credit Monitor 2016.2 93 () OUTLOOK 1-5 ABS 250 '16.01.26 AAA(sf) 1-6 ABS 250 '16.01.26 AAA(sf) 1-7 ABS 250 '16.01.26 AAA(sf) 1-8 ABS 250 '16.01.26 AAA(sf) 1-9 ABS 250 '16.01.26 AAA(sf) 1-10 ABS 250 '16.01.26 AAA(sf) 1-11 ABS 200 '16.01.26 AAA(sf) 1-12 ABS 100 '16.01.26 AAA(sf) 1-13 ABS 100 '16.01.26 AAA(sf) 1-14 ABS 70 '16.01.26 AAA(sf) 1-15 ABS 45 '16.01.26 AAA(sf) 1-16 ABS 30 '16.01.26 AAA(sf) 1 ABCP 610 '16.01.26 A1(sf) 1 ABCP 100 '16.01.27 A1(sf) 3-2 ABCP 0.1 '16.01.27 A1(sf) 1-1 ABCP 100 '16.01.27 A1(sf) 1 ABCP 500 '16.01.27 A1(sf) 2 ABCP 500 '16.01.27 A1(sf) 3 ABCP 500 '16.01.27 A1(sf) 4 ABCP 500 '16.01.27 A1(sf) 5 ABCP 500 '16.01.27 A1(sf) 6 ABCP 500 '16.01.27 A1(sf) 7 ABCP 500 '16.01.27 A1(sf) 8 ABCP 500 '16.01.27 A1(sf) 9 ABCP 500 '16.01.27 A1(sf) 10 ABCP 500 '16.01.27 A1(sf) 11 ABCP 500 '16.01.27 A1(sf) 12 ABCP 500 '16.01.27 A1(sf) 13 ABCP 500 '16.01.27 A1(sf) 14 ABCP 500 '16.01.27 A1(sf) 11-2 ABCP 4 '16.01.28 A2(sf) 1-2 ABCP 0.5 '16.01.28 A1(sf) 21 ABCP 45 '16.01.28 A2+(sf) 1-1 ABCP 1,206.45 '16.01.28 A1(sf) 1-2 ABCP 1.9 '16.01.28 A1(sf) 10 ABCP 50 '16.01.28 A1(sf) 3-2 ABCP 200 '16.01.28 A1(sf) ABL 500 '16.01.29 A-(sf) 1-2 ABCP 304.8 '16.01.29 A1(sf) 3 ABCP 350 '16.01.29 A1(sf) 1-2 ABCP 0.4 '16.01.29 A1(sf) 1-1 ABSTB 3,517.5 '16.01.06 A1(sf) 1-2 ABSTB 2.4 '16.01.06 A1(sf) 1 ABSTB 50 '16.01.06 A1(sf) 2 ABSTB 50 '16.01.06 A1(sf) 3 ABSTB 50 '16.01.06 A1(sf) 4 ABSTB 50 '16.01.06 A1(sf)

KOREA INVESTORS SERVICE,INC. 94 () OUTLOOK 5 ABSTB 50 '16.01.06 A1(sf) 6 ABSTB 50 '16.01.06 A1(sf) 7 ABSTB 50 '16.01.06 A1(sf) 8 ABSTB 50 '16.01.06 A1(sf) 9 ABSTB 50 '16.01.06 A1(sf) 6 ABSTB 837 '16.01.07 A1(sf) 8 ABSTB 910 '16.01.08 A2(sf) 3-2 ABSTB 235 '16.01.08 A1(sf) 1 ABSTB 175 '16.01.08 A2(sf) 4 ABSTB 50 '16.01.11 A1(sf) 2-1 ABSTB 3,614.4 '16.01.11 A1(sf) 2-2 ABSTB 2.3 '16.01.11 A1(sf) 1 ABSTB 200 '16.01.13 A1(sf) 2 ABSTB 200 '16.01.13 A1(sf) 3 ABSTB 200 '16.01.13 A1(sf) 4 ABSTB 200 '16.01.13 A1(sf) 5 ABSTB 200 '16.01.13 A1(sf) 6 ABSTB 200 '16.01.13 A1(sf) 7 ABSTB 200 '16.01.13 A1(sf) 8 ABSTB 200 '16.01.13 A1(sf) 9 ABSTB 200 '16.01.13 A1(sf) 10 ABSTB 200 '16.01.13 A1(sf) 1-1 ABSTB 2,450 '16.01.13 A1(sf) 5 ABSTB 950 '16.01.14 A2-(sf) 1-4 ABSTB 1,200 '16.01.15 A1(sf) 2-1 ABSTB 476 '16.01.15 A1(sf) 2-2 ABSTB 478 '16.01.15 A1(sf) 2-3 ABSTB 480 '16.01.15 A1(sf) 2-4 ABSTB 481 '16.01.15 A1(sf) 2-5 ABSTB 482 '16.01.15 A1(sf) 2-6 ABSTB 483 '16.01.15 A1(sf) 2-7 ABSTB 484 '16.01.15 A1(sf) 2-8 ABSTB 485 '16.01.15 A1(sf) 2-9 ABSTB 487 '16.01.15 A1(sf) 2-10 ABSTB 488 '16.01.15 A1(sf) 2-11 ABSTB 489 '16.01.15 A1(sf) 2-12 ABSTB 490 '16.01.15 A1(sf) 2-13 ABSTB 492 '16.01.15 A1(sf) 2-14 ABSTB 493 '16.01.15 A1(sf) 2-15 ABSTB 494 '16.01.15 A1(sf) 2-16 ABSTB 495 '16.01.15 A1(sf) 2-17 ABSTB 497 '16.01.15 A1(sf) 2-18 ABSTB 498 '16.01.15 A1(sf) 2-19 ABSTB 499 '16.01.15 A1(sf) 2-20 ABSTB 501 '16.01.15 A1(sf) 2-21 ABSTB 501 '16.01.15 A1(sf) 1 ABSTB 600 '16.01.15 A2+(sf) 2 ABSTB 600 '16.01.15 A2+(sf)

KIS Credit Monitor 2016.2 95 () OUTLOOK 3 ABSTB 600 '16.01.15 A2+(sf) 4 ABSTB 600 '16.01.15 A2+(sf) 5 ABSTB 600 '16.01.15 A2+(sf) 6 ABSTB 600 '16.01.15 A2+(sf) 7 ABSTB 600 '16.01.15 A2+(sf) 8 ABSTB 600 '16.01.15 A2+(sf) 9 ABSTB 600 '16.01.15 A2+(sf) 10 ABSTB 600 '16.01.15 A2+(sf) 11 ABSTB 600 '16.01.15 A2+(sf) 12 ABSTB 600 '16.01.15 A2+(sf) 13 ABSTB 600 '16.01.15 A2+(sf) 14 ABSTB 600 '16.01.15 A2+(sf) 15 ABSTB 600 '16.01.15 A2+(sf) 16 ABSTB 600 '16.01.15 A2+(sf) 1 ABSTB 360 '16.01.18 A1(sf) 2 ABSTB 360 '16.01.18 A1(sf) 3 ABSTB 360 '16.01.18 A1(sf) 4 ABSTB 360 '16.01.18 A1(sf) 5 ABSTB 360 '16.01.18 A1(sf) 6 ABSTB 360 '16.01.18 A1(sf) 7 ABSTB 360 '16.01.18 A1(sf) 8 ABSTB 360 '16.01.18 A1(sf) 9 ABSTB 360 '16.01.18 A1(sf) 10 ABSTB 360 '16.01.18 A1(sf) 11 ABSTB 360 '16.01.18 A1(sf) 12 ABSTB 360 '16.01.18 A1(sf) 13 ABSTB 360 '16.01.18 A1(sf) 2-1 ABSTB 47 '16.01.18 A1(sf) 2-2 ABSTB 47 '16.01.18 A1(sf) 2-3 ABSTB 47 '16.01.18 A1(sf) 2-4 ABSTB 47 '16.01.18 A1(sf) 2-5 ABSTB 47 '16.01.18 A1(sf) 2-6 ABSTB 47 '16.01.18 A1(sf) 2-7 ABSTB 47 '16.01.18 A1(sf) 2-8 ABSTB 47 '16.01.18 A1(sf) 2-9 ABSTB 47 '16.01.18 A1(sf) 2-10 ABSTB 47 '16.01.18 A1(sf) 2-11 ABSTB 47 '16.01.18 A1(sf) 2-12 ABSTB 47 '16.01.18 A1(sf) 1-1 ABSTB 125 '16.01.18 A1(sf) 1-2 ABSTB 245 '16.01.18 A1(sf) 1-3 ABSTB 305 '16.01.18 A1(sf) 1-4 ABSTB 305 '16.01.18 A1(sf) 1-5 ABSTB 305 '16.01.18 A1(sf) 1-6 ABSTB 305 '16.01.18 A1(sf) 1-7 ABSTB 305 '16.01.18 A1(sf) 1-8 ABSTB 305 '16.01.18 A1(sf) 1-9 ABSTB 305 '16.01.18 A1(sf)

KOREA INVESTORS SERVICE,INC. 96 () OUTLOOK 1-2 ABSTB 300 '16.01.19 A1(sf) 1 ABSTB 100 '16.01.19 A2(sf) 4 ABSTB 200 '16.01.20 A2(sf) 1 ABSTB 100 '16.01.20 A1(sf) 1-1 ABSTB 2,109.87 '16.01.20 A1(sf) 2 ABSTB 200 '16.01.20 A2(sf) 1-1 ABSTB 251 '16.01.20 A2+(sf) 1-2 ABSTB 251 '16.01.20 A2+(sf) 1-3 ABSTB 251 '16.01.20 A2+(sf) 1-4 ABSTB 251 '16.01.20 A2+(sf) 1-5 ABSTB 251 '16.01.20 A2+(sf) 1-6 ABSTB 251 '16.01.20 A2+(sf) 1-7 ABSTB 251 '16.01.20 A2+(sf) 1-8 ABSTB 251 '16.01.20 A2+(sf) 1-9 ABSTB 251 '16.01.20 A2+(sf) 1-10 ABSTB 251 '16.01.20 A2+(sf) 1-11 ABSTB 251 '16.01.20 A2+(sf) 1-12 ABSTB 251 '16.01.20 A2+(sf) 5 ABSTB 400 '16.01.21 A2+(sf) 1 ABSTB 142 '16.01.21 A1(sf) 2 ABSTB 142 '16.01.21 A1(sf) 3 ABSTB 142 '16.01.21 A1(sf) 4 ABSTB 142 '16.01.21 A1(sf) 5 ABSTB 142 '16.01.21 A1(sf) 6 ABSTB 142 '16.01.21 A1(sf) 7 ABSTB 142 '16.01.21 A1(sf) 8 ABSTB 142 '16.01.21 A1(sf) 9 ABSTB 142 '16.01.21 A1(sf) 10 ABSTB 142 '16.01.21 A1(sf) 2 ABSTB 602 '16.01.22 A2(sf) 3 ABSTB 200 '16.01.22 A2(sf) 2-2 ABSTB 196 '16.01.25 A1(sf) 4 ABSTB 30 '16.01.25 A2-(sf) 3 ABSTB 1,850 '16.01.26 A2(sf) 7 ABSTB 950 '16.01.26 A2-(sf) 16 ABSTB 802 '16.01.26 A1(sf) 3-1 ABSTB 71 '16.01.27 A1(sf) 3 ABSTB 560 '16.01.27 A2(sf) 2 ABSTB 505 '16.01.27 A1(sf) 3 ABSTB 505 '16.01.27 A1(sf) 4 ABSTB 505 '16.01.27 A1(sf) 5 ABSTB 505 '16.01.27 A1(sf) 6 ABSTB 505 '16.01.27 A1(sf) 7 ABSTB 505 '16.01.27 A1(sf) 8 ABSTB 505 '16.01.27 A1(sf) 9 ABSTB 505 '16.01.27 A1(sf) 10 ABSTB 505 '16.01.27 A1(sf) 11 ABSTB 505 '16.01.27 A1(sf)

KIS Credit Monitor 2016.2 97 () OUTLOOK 12 ABSTB 505 '16.01.27 A1(sf) 13 ABSTB 505 '16.01.27 A1(sf) 14 ABSTB 505 '16.01.27 A1(sf) 15 ABSTB 505 '16.01.27 A1(sf) 16 ABSTB 505 '16.01.27 A1(sf) 17 ABSTB 505 '16.01.27 A1(sf) 18 ABSTB 505 '16.01.27 A1(sf) 19 ABSTB 505 '16.01.27 A1(sf) 20 ABSTB 505 '16.01.27 A1(sf) 21 ABSTB 505 '16.01.27 A1(sf) 22 ABSTB 1 '16.01.27 A1(sf) 23 ABSTB 1 '16.01.27 A1(sf) 11-1 ABSTB 190 '16.01.28 A2(sf) 1 ABSTB 300 '16.01.28 A2(sf) 1-1 ABSTB 230 '16.01.28 A1(sf) 1 ABSTB 357 '16.01.28 A2(sf) 1 ABSTB 222 '16.01.28 A2(sf) 4 ABSTB 234 '16.01.28 A2+(sf) 1 ABSTB 200 '16.01.28 A2-(sf) 2 ABSTB 200 '16.01.28 A2-(sf) 3 ABSTB 200 '16.01.28 A2-(sf) 4 ABSTB 200 '16.01.28 A2-(sf) 5 ABSTB 200 '16.01.28 A2-(sf) 6 ABSTB 200 '16.01.28 A2-(sf) 3-1 ABSTB 1,600 '16.01.28 A1(sf) 1 ABSTB 803 '16.01.29 A2(sf) 1 ABSTB 265 '16.01.29 A2+(sf) 2 ABSTB 265 '16.01.29 A2+(sf) 3 ABSTB 265 '16.01.29 A2+(sf) 4 ABSTB 265 '16.01.29 A2+(sf) 1-1 ABSTB 4,521.15 '16.01.29 A1(sf) 1-1 ABSTB 3,415.64 '16.01.29 A1(sf) 10 ABSTB 134 '16.01.29 A1(sf) 2 ABSTB 197 '16.01.29 A2+(sf) 2 ABSTB 137 '16.01.29 A2(sf) 1-1 ABSTB 2,246 '16.01.29 A1(sf) 5 ABSTB 200 '16.01.29 A3+(sf)

KOREA INVESTORS SERVICE,INC. 98 OUTLOOK OUTLOOK 16 SB 400 '14.12.31 '16.01.14 BBB- BBB Positive 13-2 ( ) SECB 800 '14.12.31 '16.01.14 BBB BBB+ Positive 231-3 SB 200 '14.12.31 '16.01.25 A BBB+ Negative 232-2 SB 200 '14.12.31 '16.01.25 A BBB+ Negative 233 SB 400 '14.12.31 '16.01.25 A BBB+ Negative 236-2 SB 200 '14.12.31 '16.01.25 A BBB+ Negative 238-2 SB 200 '14.12.31 '16.01.25 A BBB+ Negative 240-2 FRN 400 '14.12.31 '16.01.25 A BBB+ Negative 241-2 SB 100 '14.12.31 '16.01.25 A BBB+ Negative 242 SB 300 '14.12.31 '16.01.25 A BBB+ Negative 11-12 ( )10 SB 2,700 '14.12.31 '16.01.29 AA+ Stable AA+ Negative 15-11- ( )05-30 FRN 500 '14.12.31 '16.01.29 AAA Stable AAA Negative Issuer Rating '14.12.31 '16.01.29 AAA Stable AAA Negative '15.06.30 '16.01.08 A2+ A2+ '14.12.31 '16.01.14 A3- A3 ABL 1 1,300 '16.01.08 BBB-(sf) BB-(sf) ABL 2 200 '16.01.08 BBB-(sf) BB-(sf) ABL 1,500 '16.01.08 BB+(sf) B(sf) 3-1 ABCP 1 '16.01.11 A2+(sf) A2+(sf) 4-1 ABCP 1 '16.01.11 A2+(sf) A2+(sf) 1-1 ABCP 1 '16.01.11 A2+(sf) A2+(sf) 2-1 ABCP 1 '16.01.11 A2+(sf) A2+(sf) 17 ABCP 16 '16.01.14 C(sf) D(sf) ABL 2,000 '16.01.15 BBB(sf) BBB+(sf) 2012 11 1-2 ABS 81 '16.01.20 C(sf) D(sf) 2012 11 1-3 ABS 65 '16.01.20 C(sf) D(sf) 9 ABSTB 770 '16.01.11 A2+(sf) A2+(sf) 10 ABSTB 10 '16.01.11 A2+(sf) A2+(sf) 4 ABSTB 300 '16.01.11 A2+(sf) A2+(sf) 4 ABSTB 400 '16.01.11 A2+(sf) A2+(sf) 2 ABSTB 500 '16.01.11 A2+(sf) A2+(sf)

KIS Credit Monitor 2016.2 99 13 BBB+ 14.12.31 2015.10.23 85 A 14.12.31 2015.11.06 14 A 14.12.31 2015.11.25 186 B+ 14.12.31 2015.11.27 37-2 AA 14.12.31 2015.12.28 603 AA+ 14.12.31 2015.12.28 A2 15.06.30 2015.12.22 A2+ 15.06.30 2016.01.08 ISSUER BBB+ 14.12.31 2015.10.23 A2 14.12.31 2015.12.22 4-1 A2+(sf) Watchlist 2016.01.11 2-1 A2+(sf) Watchlist 2016.01.11 5-1 A2+(sf) Watchlist 2016.01.21 2-8 A2(sf) Watchlist() 2015.11.19 9 A2(sf) Watchlist() 2015.11.19 9 A2(sf) Watchlist() 2015.11.19 9 A2(sf) Watchlist() 2015.11.19 9 A2(sf) Watchlist() 2015.11.19 9 A2+(sf) Watchlist 2016.01.11 2 A2+(sf) Watchlist 2016.01.11 5-1 A2+(sf) Watchlist 2016.01.21

KOREA INVESTORS SERVICE,INC. 100 AAA 14 14 30 3 22 55 69 AA 78 1 79 64 2 16 82 161 A 66 66 68 1 69 135 BBB 9 9 26 3 29 38 167 1 168 188 9 38 235 403 BB 4 1 5 18 3 21 26 B 5 1 6 1 6 7 13 CCC 2 2 2 1 3 5 11 2 13 21 10 31 44 178 3 181 209 19 38 266 447 AAA AA A BBB BB B CCC CC C / 1 2 1 4 / 7 8 15 / 1 2 1 5 1 10 /// 3 1 4 6 6 5 12 4 2 2 25 6 6 / 2 2 4 1 2 2 5 1 2 7 3 1 13 / 2 2 2 2 8 // 5 3 2 1 1 1 13 / 2 2 1 1 6 1 3 4 1 1 10 / 4 1 5 / 10 9 4 1 24 2 5 12 5 1 2 1 28 / 4 12 2 1 19 15 9 4 1 29 // 8 7 7 4 4 1 31 // 7 4 1 1 13 // 11 9 3 1 1 25 / 2 6 2 10 15 4 19 2 1 3 / 4 19 9 5 37 / 9 6 4 1 2 22 / 7 9 5 21 12 10 1 23 4 1 2 2 9 69 161 135 38 26 13 2 3 447

KIS Credit Monitor 2016.2101 A1 53 53 48 13 61 114 A2 23 23 38 1 39 62 A3 4 4 14 3 17 21 80 80 100 4 13 117 197 B 1 1 1 C 1 1 1 81 81 100 4 13 117 198 A1 A2 A3 B C / / 7 2 9 / 1 1 2 /// 1 1 3 3 2 2 1 5 1 1 / 3 3 1 2 3 1 1 3 4 / 1 1 1 3 // 2 1 1 4 / 2 1 3 / 4 4 / 8 1 9 9 1 10 / 6 3 1 10 10 5 3 18 // 7 3 4 1 15 // 2 2 // 7 2 9 / 4 1 5 1 1 / 19 9 4 32 / 9 4 1 14 / 1 1 13 8 21 4 1 1 6 114 62 21 1 198

KOREA INVESTORS SERVICE,INC. 102 A Stable A2 AA+ Stable A1 AA+ Stable AA Stable HB AA- Stable COCOT2 AA- Stable AA+ Stable A1 BB+ Stable AA+ Stable ISSUER AA+ Stable AA Stable HB AA- Stable COCOT2 AA- Stable IFSR AAA Stable ISSUER A+ Stable A+ Stable AAA Stable ISSUER AAA Stable AA+ Stable ISSUER AA+ Stable A1 A- Stable BBB+ Stable AA+ Stable BBB- Stable AA Stable A+ Stable BBB+ Positive ISSUER BBB+ Positive BBB+ Stable A3+ AA Stable AAA Stable ISSUER AAA Stable AAA Stable ISSUER AAA Stable AA+ Stable IFSR AA- Stable AAA Stable ISSUER AAA Stable AA+ Stable HB AA Stable COCOT2 AA Stable A Stable BB- Stable AA+ Stable AA+ Stable A2+ A+ Stable A2+ A- Stable A Stable ISSUER BBB Stable A+ Stable BBB+ Stable A+ Stable BBB+ Positive A+ Stable A+ Stable A2+ ELB/DLB AA- Stable A1 A Stable A2 AA- Stable BB+ Stable AA+ A1 AA A+ Stable AA+ Stable AAA Stable BB+ Stable AA+ Stable A- Stable A- Stable A- Negative BB+ Stable BB- Stable BB+ Stable A+ Stable C BBB Positive A3 A+ Stable IFSR AA+ Stable AA- Stable A+ Stable A1 F&B A+ Stable A1 A Negative BBB+ Stable BBB+ Stable A3+ A Negative BBB+ Stable BB+ Stable IFSR AA- Stable A+ Stable A Stable A2 AA- Stable A1 A+ Stable A1 AA- Stable IFSR A+ Stable A Stable AA+ Stable A1 A+ Stable A2+ A2 AA+ Stable A1 AA+ Stable A1 AA Stable A1 ISSUER AA- Stable A1 AA+ Negative AA Stable A1 AA- Stable ISSUER BBB Stable A3 A+ Stable A2+ A Stable A+ Stable AA Stable A1 ISSUER AA- Stable A1 A+ Stable AA Stable A1 A Stable A2 IFSR AA+ Stable AA Stable IFSR AAA Stable

KIS Credit Monitor 2016.2103 A- Stable BBB- Stable A- Stable A2- A- Stable AA Stable ELB/DLB AA Stable A1 ISSUER AA Stable AA- Stable A+ Stable A2+ ISSUER BBB Stable A3 BB- Stable ISSUER AAA Negative AA Stable BBB Stable A2+ AAA Stable ISSUER BBB- Stable AA+ Stable A1 A1 ISSUER AA Stable AAA Stable ISSUER AAA Stable AA+ Stable HB AA Stable COCOT2 AA Stable AAA Stable A2- ISSUER AA+ AA- Stable A1 A2 A+ Stable A1 ISSUER AA- Stable B- Stable AA- Stable A1 SDI AA Stable AA+ Stable AA+ Stable IFSR AAA Stable AA+ Stable BBB+ ISSUER BBB+ A+ Stable ELB/DLB AA+ Stable ISSUER AA+ Stable AA+ Stable A1 AA- Stable AA- Stable AA+ Stable A1 A Stable A- Stable AA- Stable 9 A3+ IFSR AAA Stable ISSUER AAA Stable A Stable BBB+ Stable A- Stable A Stable A+ Stable A+ Stable A2+ A+ Stable A- Stable A2- ISSUER BB- Stable ISSUER BB Stable ISSUER BB- Stable B- Stable AAA Stable AA+ Stable HB AA Stable AAA Stable AA+ Stable A1 BB- Stable B+ Stable B+ Stable AA+ Negative A1 ISSUER A- Positive A2- A1 A Stable A2+ A+ Stable A1 ISSUER AA- Stable B- Negative AAA Stable A1 AA+ Stable HB AA Stable COCOT1 AA- Stable ELB/DLB AA Stable ISSUER AA Stable IFSR AAA Stable AAA Stable AA+ Stable HB AA Stable COCOT2 AA Stable AA+ Stable A1 AA- Stable A1 BBB+ Stable A3+ ISSUER BBB Stable ISSUER BBB+ Stable AA- Stable A1 AA- Stable A1 AA- Stable AA- Stable A1 A2 AA- Stable B+ Stable ISSUER A+ Stable ISSUER A+ Stable BBB Stable A3 ELB/DLB A+ Stable A1 ISSUER AAA Stable BBB+ Stable A3+ A+ Negative A2+ A2- A+ Stable BB- Stable ISSUER BB- Stable

KOREA INVESTORS SERVICE,INC. 104 ISSUER AAA B- Stable CCC Stable AAA Stable A1 A- Stable A2- A2- AA- Stable A1 AA- Stable A1 A Stable AA- Stable AA Positive A1 AA+ Stable A1 AA+ Stable AA Positive A+ Stable AA+ Stable AA Stable A Stable A2+ AA- Stable A1 C ISSUER B- Stable A- Stable A2- ELB A+ Stable A1 A Stable B- Stable AA- Stable A- Stable A+ Stable A2+ AA+ Stable A1 ELB AA+ Stable AA Stable ISSUER A+ Stable A2+ ISSUER AA- Stable A1 A2 A1 A+ Stable A+ Stable A2+ A+ Stable A1 AA Stable A1 A3+ AA- Stable A+ Stable A2+ AA- Stable A1 BB+ Negative IFSR A- Stable AAA Stable A+ Stable A1 AA Stable A1 2015 ISSUER AAA AAA Stable AA Stable AA Stable A1 AA+ Stable A+ Stable A A+ Stable A3+ A Stable AA Stable A+ Stable A2+ AAA Stable ISSUER AAA Stable AA+ Stable HB AA Stable COCOT1 AA- Stable AA Stable A1 ISSUER AA Stable BB+ Stable AA+ Stable AAA Stable ISSUER BBB+ Stable CCC Stable B Stable A3 AA+ Stable BB- Stable BB+ Stable ISSUER BB+ Stable BBB+ Stable BB Stable A2 A+ Stable A1 ISSUER AA Stable BBB Stable A3+ BBB Stable A3 A3- AA+ Stable A1 A Stable A2+ ISSUER A Stable BB- Stable AAA Stable AA+ Stable AAA Stable ISSUER AA Stable BBB+ Stable AA+ Stable AA+ Stable AA+ Stable ISSUER AA+ Stable AA Stable HB AA- Stable COCOT2 AA- Stable BBB+ Negative AA- Stable A1 A+ Stable BBB+ Stable ISSUER BBB+ Stable ISSUER BBB Stable A3 AA Stable AAA Stable ISSUER AA+ Stable AA Stable COCOT2 AA- Stable ISSUER AAA Stable ISSUER AAA Stable AAA Stable HB AA Stable

KIS Credit Monitor 2016.2105 COCOT1 AA Stable COCOT2 AA+ Stable AAA Stable A1 ISSUER AAA Stable BBB Stable A Negative A2 A Stable AA Stable A1 A3+ AA- Stable A1 ISSUER AA- Stable A+ Stable AA Negative A1 AA Positive AA Stable A1 AA- Stable BB+ Stable AA+ Stable AA+ Stable AA- Stable ISSUER AA- Stable AA- Stable IFSR AA Stable AA+ Stable A1 ISSUER AA+ Stable A2+ AA- Stable A1 A+ Stable ELB A+ Stable BB- Stable A1 A- Stable A2- AAA Stable A1 ISSUER A- Stable A2- AA- Stable A Stable A2 B Negative B Stable A- Stable ISSUER AAA Stable ISSUER AA- Stable A1 A+ Stable A1 A Stable BB Stable ISSUER AA- Stable ISSUER A+ Stable A+ Stable AA Stable A1 A Stable ISSUER A- Stable AA+ Stable A+ Stable A2+ A- Stable A2- AA Stable A1 AA- Stable C A+ Stable A2+ A+ Stable ISSUER BBB+ Stable A3+ A- Stable A- Stable A+ Stable A2+ AA+ Stable AAA Stable A1 AA+ Stable HB AA Stable COCOT1 AA- Stable ELB/DLB AA Stable A1 ISSUER AA Stable AA- Stable A- Stable A2- AAA Stable AAA Stable ISSUER AAA Stable AA+ Stable HB AA Stable COCOT2 AA Stable AA Stable A1 AAA Stable AA- Stable AA- Stable A1 A+ Stable AA Stable ELB/DLB A Stable A2+ A- Stable A Stable A2 A- Stable A2- A2+ AAA Stable ISSUER AAA Stable BB Stable ISSUER AAA Stable A1 AAA Stable A1 BBB- Stable A3- AAA Stable A1 AAA Stable AAA Stable AAA Stable AAA Stable A1 A1 AA- Stable A- Stable AAA Stable A1 AAA Stable COCOT2 AA+ Stable AAA Stable AAA Stable AAA Stable A1 AAA Stable AAA Stable AAA Negative A1 AA+ Negative BBB+ Negative AAA Stable AAA Stable A1 ISSUER A- Stable A1 AAA Stable

KOREA INVESTORS SERVICE,INC. 106 A1 AAA Stable AAA Stable A1 ISSUER AAA Stable AAA Stable A1 AAA Stable AAA Stable A Stable A2 AA+ Stable AA Stable A1 A Stable AAA Stable A1 AA- Stable A1 ISSUER A Stable ELB/DLB AA Stable A1 AA- Stable IFSR AA- Stable A- Stable A1 A A1 A- Stable BBB+ Stable ISSUER A Stable AA Stable A+ Stable KPS ISSUER AA Stable A- Stable A- Negative BB+ Stable B+ BBB+ Stable A3+ IFSR AAA Stable A Stable AA- Stable ELB/DLB A+ Stable A1 ISSUER A+ Stable A Stable ISSUER BB Stable A- Stable AA- Stable A1 ISSUER AA Stable A+ Stable A Stable BBB+ Stable A Negative A2 A Negative A2 AA+ Stable A- Positive A Stable A Negative A2 B+ A Stable ISSUER A Stable A1 AA- Stable AA- Stable A1 AA Stable AAA Stable AA Stable A- Stable ISSUER A- Stable A+ Negative A2+ ELB/DLB AA- Stable A1 AA+ Stable A1 AA+ Stable A1 AA- Stable A1 A+ Stable AA- Stable IFSR AAA Stable AA+ Stable A1 BB- Stable ISSUER A- Stable A2- AA+ Stable A1 AA Stable A2+ A- Stable A2 A Stable A2 A Stable A2 A+ Stable IFSR AA+ Stable AA Stable IFSR A+ Stable AJ BBB+ Stable A3+ BNK AAA Stable AA+ Stable COCOT1 AA- Stable CJ AA Stable A1 E1 AA- Stable A1 GS AA- Stable A1 JB AA+ Stable ISSUER AA+ Stable AA Stable COCOT1 A+ Stable KB AAA Stable A1 LF AA- Stable LG AA- Stable LG A+ Negative A2+ LG AA Positive A1 LG AA Stable A1 LG AA- Stable LG AA Stable LG AA+ Stable LS AA- Stable A1 LS A Stable LS AA- Stable A1 SBS AA Stable SK AA+ Stable A1 SK AA- Stable SK AA- Stable A1 ISSUER AA- Stable SK AA+ Stable SK A Negative A2+ SK A- Stable A2- SK AAA Stable A1 SK A- Stable A2-

KIS Credit Monitor 2016.2107 SKC A Stable A2 S-OIL AA+ Stable

KOREA INVESTORS SERVICE,INC. 108 Call Dur Con YTM 112.14 0.48 234.23 1.49 223.95 1.31 4.21 44.35 1.80% 118.14 0.64 246.88 1.89 230.36 1.58 5.66 68.06 1.77% 114.96 0.70 246.41 2.07 227.97 1.70 6.56 86.82 1.78% 104.45 0.38 232.68 1.34 215.80 1.16 3.57 28.55 1.72% 103.20 0.19 206.84 0.72 204.95 0.70 1.61 5.52 1.70% 102.78 0.06 195.23 0.39 195.13 0.39 0.99 1.43 1.54% AAA 102.42 0.23 215.22 0.91 210.04 0.84 2.35 13.21 1.67% 106.84 0.39 241.33 1.42 231.91 1.28 2.72 14.76 2.06% ABS 104.63 0.18 231.96 0.81 226.39 0.76 1.45 3.85 1.79% KOBI30 208.31 0.65 1.79 5.20 1.59% KOBI120 193.39 0.45 0.93 1.72 1.62% 100.24

KIS Credit Monitor 2016.2109 YTM 3 6 9 1 1 6 2 2 6 3 5 7 9 10 20 30 1.5 1.507 1.525 1.54 1.55 1.56 1.565 1.565 1.7 1.867-1.98 2.08 2.11 2 1.259 1.268 1.295 1.308 1.317 1.344 1.36 1.425 1.622 1.784-2.001 2.225-1 1 1.519 1.528 1.555 1.568 1.576 1.603 1.62 1.644 1.837 - - - - - 1.559 1.568 1.595 1.609 1.619 1.646 1.665 1.72 1.906 1.952 2.119 - - - 1.559 1.568 1.595 1.609 1.619 1.646 1.665 1.72 1.906 1.952-2.206 2.555 - AAA 1.57 1.585 1.61 1.63 1.651 1.669 1.687 1.707 1.842 1.99-2.108 2.253 -, AA+ 1.593 1.62 1.644 1.661 1.69 1.705 1.724 1.772 1.936 2.118-2.254 2.41 - AA0 1.672 1.699 1.721 1.764 1.818 1.835 1.857 1.904 2.086 2.253-2.394 2.575 - AA- 1.762 1.784 1.811 1.854 1.908 1.925 1.962 2.009 2.206 2.368-2.509 2.7-1.532 1.551 1.575 1.585 1.608 1.619 1.634 1.664 1.839 1.94-2.045 2.18-1.5 1.515 1.535 1.55 1.56 1.56 - - - - - - - - 1.561 1.575 1.59 1.592 1.626 1.638 1.653 1.677 1.858 1.975-2.098 2.228 - AAA( ) 1.561 1.575 1.59 1.592 1.626 1.638 1.66 1.687 1.874 2-2.128 2.258 - AAA 1.566 1.58 1.596 1.601 1.635 1.648 1.673 1.703 1.886 2.03-2.183 2.323 - AA+ 1.606 1.626 1.651 1.665 1.72 1.73 1.751 1.781 1.93 2.084-2.222 2.522 - AA0 1.761 1.791 1.811 1.835 1.915 1.94 2.011 2.036 2.24 2.414-2.562 2.852 - AA- 1.911 2.001 2.071 2.105 2.165 2.18 2.231 2.266 2.46 2.639-2.872 3.092 - A+ 1.996 2.081 2.126 2.175 2.235 2.273 2.334 2.371 2.585 2.781-3.045 3.325 - A0 2.086 2.161 2.206 2.265 2.345 2.373 2.434 2.481 2.715 2.901-3.165 3.455 - A- 2.166 2.251 2.296 2.345 2.415 2.463 2.524 2.561 2.805 3.021-3.295 3.605 - AA+ 1.629 1.65 1.678 1.719 1.753 1.805 1.837 1.898 2.127 2.282-2.758 2.939 - AA0 1.746 1.759 1.789 1.842 1.89 1.944 1.987 2.06 2.31 2.463-2.929 3.179 - AA- 1.914 1.951 2.004 2.046 2.113 2.173 2.22 2.286 2.493 2.657-3.171 3.392 - A+ 2.244 2.299 2.354 2.406 2.482 2.542 2.602 2.792 3.037 3.258-3.748 3.957 - II A0 2.674 2.734 2.822 2.889 2.959 3.052 3.122 3.276 3.494 3.615-4.036 4.232 - A- 3.252 3.473 3.569 3.609 3.692 3.747 3.804 3.958 4.171 4.277-4.543 4.779 - BBB+ 3.887 4.228 4.364 4.504 4.613 4.802 4.923 5.088 5.316 5.442-5.963 6.454 - BBB0 4.475 4.903 5.044 5.209 5.384 5.612 5.763 5.988 6.341 6.562-7.268 8.009 - BBB- 5.93 6.293 6.464 6.574 6.759 7.012 7.148 7.388 7.831 8.022-8.653 9.344 - AAA 1.621 1.641 1.663 1.707 1.722 1.732 1.739 1.777 1.942 2.129-2.311 2.507 - AA+ 1.696 1.729 1.752 1.79 1.81 1.873 1.881 1.953 2.123 2.302-2.535 2.889 - AA0 1.741 1.774 1.802 1.843 1.868 1.931 1.941 2.009 2.205 2.462-2.915 3.489 - AA- 1.796 1.829 1.857 1.905 1.927 1.993 2.008 2.082 2.324 2.673-3.28 4.039 - A+ 2.046 2.109 2.162 2.247 2.271 2.357 2.383 2.535 2.883 3.179-3.808 4.542 - A0 2.196 2.249 2.307 2.402 2.426 2.507 2.568 2.775 3.278 3.599-4.243 4.892 - A- 2.396 2.469 2.527 2.632 2.656 2.757 2.888 3.125 3.798 4.069-4.703 5.372 - BBB+ 2.886 3.286 3.684 3.922 4.347 4.867 5.253 5.617 5.873 5.935-6.338 7.077 - BBB0 3.266 3.786 4.264 4.592 5.157 5.807 6.283 6.667 6.923 6.983-7.458 8.257 - BBB- 3.936 4.576 5.194 5.572 6.267 6.957 7.503 8.027 8.343 8.396-8.878 9.677 - BB+ 5.386 6.141 6.794 7.277 7.962 8.685 9.333 9.968 10.63 11.009-11.422 12.359 - BB0 6.088 6.872 7.584 8.109 8.797 9.575 10.223 10.893 11.616 12.027-12.432 13.304 - BB- 6.634 7.426 8.146 8.677 9.372 10.156 10.807 11.48 12.215 12.63-13.029 13.865 - B 10.481 11.464 12.359 13.033 13.928 14.885 15.653 16.425 17.467 18.046-18.405 18.971 -

KOREA INVESTORS SERVICE,INC. 110 () ( ) 20160108 29 200 2.64 3.0 A- 20160115 1-1 100 ABS 1.87 0.1 AAA(sf) 1-2 100 ABS 1.88 0.2 AAA(sf) 1-3 100 ABS 1.89 0.2 AAA(sf) 1-4 100 ABS 1.92 0.3 AAA(sf) 1-5 100 ABS 1.98 0.4 AAA(sf) 1-6 100 ABS 2.00 0.5 AAA(sf) 1-7 100 ABS 2.02 0.6 AAA(sf) 1-8 100 ABS 2.09 0.8 AAA(sf) 1-9 100 ABS 2.15 0.8 AAA(sf) 1-10 100 ABS 2.22 1.0 AAA(sf) 1-11 100 ABS 2.26 1.2 AAA(sf) 1-12 100 ABS 2.37 1.4 AAA(sf) 1-13 100 ABS 2.39 1.7 AAA(sf) 1-14 100 ABS 2.41 1.9 AAA(sf) 20160121 7 150 3.00 5.0 BB+ 35 900 2.73 3.0 A+ 20160126 LG 101-1 1,200 1.94 3.0 AA LG 101-2 1,100 2.10 5.0 AA LG 101-3 700 2.57 10.0 AA 20160127 5-1 900 2.23 2.0 AA- 5-2 400 2.32 3.0 AA- 5-3 700 2.57 5.0 AA- 18 1 266 ABS 2.12 3.3 AA+(sf) 20160128 AJ 12-1 100 3.43 1.5 BBB+ AJ 12-2 200 3.99 2.0 BBB+ KT 189-1 1,000 1.76 3.0 AAA KT 189-2 1,300 1.95 5.0 AAA KT 189-3 1,000 2.20 10.0 AAA KT 189-4 700 2.35 20.0 AAA 7-1 1,600 2.00 3.0 AA 7-2 1,400 2.26 5.0 AA 20160129 1 1,500 2.03 3.0 AA- 129 2,000 2.04 3.0 AA+ 140-1 600 2.09 3.0 A+ 140-2 1,000 2.36 5.0 A+ 1 450 ABS 2.13 2.5 AA+(sf) 20,766